PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/16/25 EST. NO. 001 TIME 11:13 AM R.E. NAME: SARWARY, ASADULLAH 04-0X7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/16/25 EST. NO. 001 TIME 11:13 AM R.E. NAME: SARWARY, ASADULLAH 04-0X7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/16/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X7604 TIME 11:13 AM ESTIMATE NO. 001 BID OPENING 05/28/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: SARWARY, ASADULLAH DATE OF THIS ESTIMATE 09/16/25 LOCATION PROGRESS ESTIMATE 04-SOL-113-18.3/21.2 ----------------- DOOLITTLE CONSTRUCTION, LLC SOLANO COUNTY IN AND NEAR DIXON FROM DBA DOOLITLLE ROAD PARKWAY BOULEVARD TO ROUTE 113/80 CONSTRUCTION SEPARATION 15 BUSINESS PARKWAY SUITE 105 SACRAMENTO CA 95828 FED. AID NO. N O N E COLD PLANE AC PAVEMENT, PLACE HMA AND OVER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 250.0000 7,500.00 12.000 3,000.00 12.000 3,000 003 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.700 14,000.00 0.700 14,000 004 TRAFFIC CONTROL SYSTEM LS 407,511.5000 407,511.50 0.400 163,004.60 0.400 163,004 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,800.0000 36,000.00 4.000 7,200.00 4.000 7,200 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.400 8,000.00 0.400 8,000 007 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.400 10,000.00 0.400 10,000 008 WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 0.400 2,000.00 0.400 2,000 009 TEMPORARY DRAINAGE INLET PROTECTION EA 125.0000 7,000.00 0.000 0 010 STREET SWEEPING LS 35,000.0000 35,000.00 0.400 14,000.00 0.400 14,000 011 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5500 16,005.00 29,018.000 15,959.90 29,018.000 15,959 STRIPE (HAZARDOUS WASTE) 012 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 3.5000 4,200.00 1,195.000 4,182.50 1,195.000 4,182 MARKING (HAZARDOUS WASTE) 013 NOISE MONITORING LS 10,000.0000 10,000.00 0.400 4,000.00 0.400 4,000 014 SLURRY SEAL TON 142.0000 174,660.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 165.0000 143,550.00 1,129.760 186,410.40 1,129.760 186,410 016 TACK COAT TON 600.0000 1,260.00 1.040 624.00 1.040 624 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 17.0000 51,000.00 3,910.000 66,470.00 3,910.000 66,470 018 REMOVE PAVEMENT MARKER EA 4.0000 6,480.00 1,613.000 6,452.00 1,613.000 6,452 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.0000 11,340.00 0.000 0 020 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 350.0000 350.00 0.000 0 BRACKET METHOD) 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 42.7500 4,189.50 0.000 0 (0.063"-UNFRAMED) 022 ROADSIDE SIGN - ONE POST EA 300.0000 7,200.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/16/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X7604 TIME 11:13 AM ESTIMATE NO. 001 BID OPENING 05/28/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: SARWARY, ASADULLAH DATE OF THIS ESTIMATE 09/16/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 350.0000 1,750.00 0.000 0 METHOD) 024 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 9.7500 270,075.00 0.000 0 WET NIGHT VISIBILITY) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,870.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 60,885.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 10,494.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 12" THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 1,680.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 14,850.00 26,987.000 14,842.85 26,987.000 14,842 030 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 37,450.00 9,084.000 31,794.00 9,084.000 31,794 031 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.5000 625.00 0.000 0 (BROKEN 6-1) 032 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.5000 32,000.00 0.000 0 (BROKEN 17-7) 033 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.5000 10,075.00 0.000 0 (BROKEN 8-4) 034 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/16/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X7604 TIME 11:13 AM ESTIMATE NO. 001 BID OPENING 05/28/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: SARWARY, ASADULLAH DATE OF THIS ESTIMATE 09/16/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 554,940.25 554,940.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 554,940.25 554,940.25 ORIGINAL CONTRACT AMOUNT 1,449,000.00 TOTAL WORK COMPLETED 554,940.25 554,940.25 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 554,940.25 554,940.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/25 30 00/00/00 07/11/25 10/07/25 12 38 0 0 36% 40% PROGRESS IS SATISFACTORY SARWARY, ASADULLAH RESIDENT ENGINEER