PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/29/22 EST. NO. 002 TIME 08:55 AM R.E. NAME: BOOSHEHRI, FRED 04-0Y4804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0026 8,013.30 E.W. @ F.A.(+) 052322 N 026 0 0027 7,337.85 052422 N 027 0 0028 7,427.86 052522 N 028 0 0029 7,427.86 052622 N 029 0 0030 2,000.92 052722 N 030 0 0031 7,173.30 060122 N 031 0 0032 5,948.69 060222 N 032 0 0033 7,867.36 060322 N 033 0 0034 991.58 060422 N 034 0 0035 6,552.57 060622 N 035 0 0036 6,208.52 060722 N 036 0 0037 6,719.08 060822 N 037 0 0038 5,494.47 060922 N 038 0 0039 6,278.69 061022 N 039 0 0040 991.58 061122 N 04- 0 0041 5,590.53 061322 N 041 0 0042 5,054.71 061422 N 042 0 0043 6,120.45 061522 N 043 0 0044 5,133.83 061522 N 044 0 0045 5,352.23 061722 N 045 0 0046 991.58 061822 N 046 0 0047 7,842.25 061922 N 047 0 0048 26,265.65 061922 N 048 0 0049 2,247.00 061922 N 049 0 0050 2,422.42 061922 N 050 0 153,454.28 TOTAL THIS ESTIMATE 202,805.58 TOTAL PREVIOUS ESTIMATE 356,259.86 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/29/22 EST. NO. 002 TIME 08:55 AM R.E. NAME: BOOSHEHRI, FRED 04-0Y4804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/29/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0Y4804 TIME 08:55 AM ESTIMATE NO. 002 BID OPENING 03/04/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/19/22 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 06/29/22 LOCATION PROGRESS ESTIMATE 04-SM-1-38.1 ----------------- REDWOOD ENGINEERING NEAR GRAY WHALE COVE CONSTRUCTION REPAIR EMBANKMENT, 416 D STREET INSTALL DRAINAGE REDWOOD CITY, CA 94063 DIR'S ORDER EMERGENCY F.A. FED. AID NO. N O N E REPAIR EMBANKMENT, INSTALL DRAINAGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR EMBNKMNT, INSTALL DRAINAGE (BOND) LS 6,225.0000 6,225.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/29/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0Y4804 TIME 08:55 AM ESTIMATE NO. 002 BID OPENING 03/04/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/19/22 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 06/29/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 153,454.28 356,259.86 SUBTOTAL AMOUNT EARNED 153,454.28 356,259.86 ORIGINAL CONTRACT AMOUNT 6,225.00 TOTAL WORK COMPLETED 153,454.28 356,259.86 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 153,454.28 356,259.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/25/22 50 05/02/22 05/02/22 07/31/22 30 0 0 0 49% 60% PROGRESS IS SATISFACTORY BOOSHEHRI, FRED RESIDENT ENGINEER