PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/02/22 EST. NO. 003 TIME 08:15 AM R.E. NAME: BOOSHEHRI, FRED 04-0Y4804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0051 6,264.69 E.W. @ F.A.(+) 062022 N 051 0 0052 5,352.23 062122 N 01-052 0053 5,456.61 062222 N 053 0 0054 5,459.50 062322 N 054 0 0055 4,928.95 062422 N 055 0 0056 56,155.83 062522 N 056 0 0057 991.58 062622 N 057 0 0058 5,459.50 062722 N 058 0 0059 5,459.50 062822 N 059 0 0060 5,726.46 062922 N 060 0 0061 5,726.46 063022 N 061 0 0062 13,602.58 070122 N 062 0 0063 2,151.29 070222 N 063 0 0064 991.58 070322 N 064 0 0065 5,233.58 070622 N 0650 0 0066 5,233.58 070722 N 066 0 0067 5,743.04 070822 N 067 0 0068 991.58 070922 N 068 0 0069 3,226.88 071122 N 069 0 0070 3,587.84 071222 N 070 0 0071 3,662.56 071322 N 071 0 0072 3,662.56 071422 N 072 0 0073 3,640.16 071522 N 073 0 0074 27,456.63 071622 N 074 0 186,165.17 TOTAL THIS ESTIMATE 356,259.86 TOTAL PREVIOUS ESTIMATE 542,425.03 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/02/22 EST. NO. 003 TIME 08:15 AM R.E. NAME: BOOSHEHRI, FRED 04-0Y4804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/02/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0Y4804 TIME 08:15 AM ESTIMATE NO. 003 BID OPENING 03/04/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/16/22 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 08/02/22 LOCATION PROGRESS ESTIMATE 04-SM-1-38.1 ----------------- REDWOOD ENGINEERING NEAR GRAY WHALE COVE CONSTRUCTION REPAIR EMBANKMENT, 416 D STREET INSTALL DRAINAGE REDWOOD CITY, CA 94063 DIR'S ORDER EMERGENCY F.A. FED. AID NO. N O N E REPAIR EMBANKMENT, INSTALL DRAINAGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR EMBNKMNT, INSTALL DRAINAGE (BOND) LS 6,225.0000 6,225.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/02/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0Y4804 TIME 08:15 AM ESTIMATE NO. 003 BID OPENING 03/04/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/16/22 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 08/02/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 186,165.17 542,425.03 SUBTOTAL AMOUNT EARNED 186,165.17 542,425.03 ORIGINAL CONTRACT AMOUNT 6,225.00 TOTAL WORK COMPLETED 186,165.17 542,425.03 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 186,165.17 542,425.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/25/22 50 05/02/22 05/02/22 07/31/22 45 0 0 0 74% 90% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H BOOSHEHRI, FRED RESIDENT ENGINEER