PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/07/22 EST. NO. 004 TIME 07:58 AM R.E. NAME: BOOSHEHRI, FRED 04-0Y4804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0075 3,231.60 E.W. @ F.A.(+) 071822 N 075 0 0076 3,163.01 071922 N 076 0 0077 3,857.07 072022 N 077 0 0078 3,100.69 072122 N 078 0 0079 2,560.93 072222 N 079 0 0080 828.07 072322 N 080 0 0081 2,759.56 072522 N 081 0 0082 83,798.55 072622 N 082 0 0083 40,176.58 072722 N 083 0 0084 1,800.52 072822 N 084 0 0085 7,500.00 072922 N 085 0 152,776.58 TOTAL THIS ESTIMATE 542,425.03 TOTAL PREVIOUS ESTIMATE 695,201.61 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/07/22 EST. NO. 004 TIME 07:58 AM R.E. NAME: BOOSHEHRI, FRED 04-0Y4804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/07/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0Y4804 TIME 07:58 AM ESTIMATE NO. 004 BID OPENING 03/04/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/29/22 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 09/07/22 LOCATION PROGRESS ESTIMATE 04-SM-1-38.1 ----------------- REDWOOD ENGINEERING NEAR GRAY WHALE COVE CONSTRUCTION REPAIR EMBANKMENT, 416 D STREET INSTALL DRAINAGE REDWOOD CITY, CA 94063 DIR'S ORDER EMERGENCY F.A. FED. AID NO. N O N E REPAIR EMBANKMENT, INSTALL DRAINAGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR EMBNKMNT, INSTALL DRAINAGE (BOND) LS 6,225.0000 6,225.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/07/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0Y4804 TIME 07:58 AM ESTIMATE NO. 004 BID OPENING 03/04/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/29/22 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 09/07/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 152,776.58 695,201.61 SUBTOTAL AMOUNT EARNED 152,776.58 695,201.61 ORIGINAL CONTRACT AMOUNT 6,225.00 TOTAL WORK COMPLETED 152,776.58 695,201.61 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 152,776.58 695,201.61 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/25/22 50 05/02/22 05/02/22 10/30/22 65 0 0 0 95% 100% PROGRESS IS SATISFACTORY BOOSHEHRI, FRED RESIDENT ENGINEER