PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/20/03 EST. NO.05 TIME 01:18 PM R.E. NAME: NGUYEN, TUYEN 04-122914 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/20/03 EST. NO.05 TIME 01:18 PM R.E. NAME: NGUYEN, TUYEN 04-122914 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-122914 TIME 01:18 PM ESTIMATE NO. 05 BID OPENING 07/24/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/03 R.E. NAME: NGUYEN, TUYEN DATE OF THIS ESTIMATE 03/20/03 LOCATION PROGRESS ESTIMATE 04-SCL-880-6.0/7.7 ----------------- AMLAND IN SANTA CLARA COUNTY IN SAN JOSE 3168 KNIGHTS BRIDGE ROAD AND MILPITAS FROM 1.5 KM SOUTH OF SAN JOSE, CA 95132 MONTAGUE EXPRESSWAY OVERCROSSING TO 1.2 KM NORTH OF MONTAGUE EXPRESSWAY OVERCROSSING FED. AID NO. N O N E HIGHWAY PLANTING REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.700 1,400.00 002 TRAFFIC CONTROL SYSTEM LS 1,500.0000 1,500.00 0.200 300.00 0.920 1,380.00 003 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 004 ROADSIDE CLEARING LS 6,000.0000 6,000.00 0.900 5,400.00 005 PREPARE HOLE (SOIL AMENDMENT) EA 5.0000 7,500.00 1,500.000 7,500.00 1,500.000 7,500.00 006 MULCH M3 14.0000 16,800.00 0.000 0.00 007 DRAIN INLET PROTECTION EA 450.0000 450.00 1.000 450.00 008 FLARED END SECTION PROTECTION EA 450.0000 2,250.00 5.000 2,250.00 009 PLANT (GROUP A) EA 6.0000 4,500.00 0.000 0.00 010 PLANT (GROUP B) EA 21.0000 14,490.00 0.000 0.00 011 PLANT ESTABLISHMENT WORK LS 50,000.0000 50,000.00 0.000 0.00 012 CONTROL AND NEUTRAL CONDUCTORS LS 9,000.0000 9,000.00 -1.000 -9,000.00 0.000 0.00 013 32 MM ELECTRIC REMOTE CONTROL VALVE EA 340.0000 3,400.00 2.000 680.00 10.000 3,400.00 014 40 MM ELECTRIC REMOTE CONTROL VALVE EA 350.0000 3,500.00 2.000 700.00 10.000 3,500.00 015 50 MM ELECTRIC REMOTE CONTROL VALVE EA 450.0000 900.00 2.000 900.00 016 12 STATION IRRIGATION CONTROLLER EA 1,400.0000 2,800.00 2.000 2,800.00 2.000 2,800.00 (WALL MOUNTED) 017 20 MM PLASTIC PIPE (PR 200) M 6.0000 20,232.00 3,372.000 20,232.00 (F) (SUPPLY LINE) 018 25 MM PLASTIC PIPE (PR 200) M 6.5000 6,136.00 944.000 6,136.00 (F) (SUPPLY LINE) 019 32 MM PLASTIC PIPE (PR 200) M 7.0000 2,191.00 313.000 2,191.00 (F) (SUPPLY LINE) 020 40 MM PLASTIC PIPE (PR 200) M 7.5000 165.00 22.000 165.00 (F) (SUPPLY LINE) 021 50 MM PLASTIC PIPE (PR 200) M 7.5000 25,417.50 3,389.000 25,417.50 (F) (SUPPLY LINE) 022 65 MM PLASTIC PIPE (PR 200) M 20.0000 80.00 4.000 80.00 (F) (SUPPLY LINE) PROGRAM CAS145 PAGE 2 DATE 03/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-122914 TIME 01:18 PM ESTIMATE NO. 05 BID OPENING 07/24/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/03 R.E. NAME: NGUYEN, TUYEN DATE OF THIS ESTIMATE 03/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 50 MM WATER METER EA 6,000.0000 6,000.00 1.000 6,000.00 024 BACKFLOW PREVENTER ASSEMBLY ENCLOSURE EA 1,500.0000 3,000.00 1.000 1,500.00 025 50 MM BACKFLOW PREVENTER ASSEMBLY EA 1,000.0000 1,000.00 1.000 1,000.00 026 SPRINKLER (TYPE C-2) EA 10.0000 14,400.00 1,440.000 14,400.00 027 50 MM GATE VALVE EA 100.0000 800.00 8.000 800.00 028 32 MM WYE STRAINER EA 90.0000 180.00 2.000 180.00 029 40 MM WYE STRAINER EA 100.0000 700.00 7.000 700.00 030 20 MM QUICK COUPLING VALVE EA 75.0000 675.00 9.000 675.00 031 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 1,450.0000 2,900.00 2.000 2,900.00 2.000 2,900.00 (S) 032 ELECTRIC SERVICE (IRRIGATION) LS 17,000.0000 17,000.00 0.880 14,960.00 (S) PROGRAM CAS145 PAGE 3 DATE 03/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-122914 TIME 01:18 PM ESTIMATE NO. 05 BID OPENING 07/24/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/03 R.E. NAME: NGUYEN, TUYEN DATE OF THIS ESTIMATE 03/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 5,880.00 127,816.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 5,880.00 127,816.50 033 MOBILIZATION LS 18,000.0000 18,000.00 1.000 18,000.00 ORIGINAL CONTRACT AMOUNT 245,466.50 TOTAL WORK COMPLETED 5,880.00 145,816.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 5,880.00 145,816.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/06/01 800 11/15/02 11/15/02 03/31/06 59 20 0 1 58% 7% PROGRESS IS SATISFACTORY NGUYEN, TUYEN RESIDENT ENGINEER PROGRAM CAS145 DATE 03/20/03