PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/04 EST. NO.20 TIME 04:05 PM R.E. NAME: BERTHA ROMAN 04-124784 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 049 0001 189.64 E.W. @ F.A.(+) 031604 Y 0001 0 189.64 TOTAL THIS ESTIMATE 611,840.83 TOTAL PREVIOUS ESTIMATE 612,030.47 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/04 EST. NO.20 TIME 04:05 PM R.E. NAME: BERTHA ROMAN 04-124784 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION LABOR COMPLIANCE VIO -7,088.22 04 MISSING PAYROLL INFO -10,000.00 14 MISSING PAYROLL INFO -10,000.00 15 0.00 -27,088.22 TOTAL DEDUCTIONS 0.00 -27,088.22 PROGRAM CAS145 PAGE 1 DATE 09/20/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-124784 TIME 04:05 PM ESTIMATE NO. 20 BID OPENING 10/22/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/04 R.E. NAME: BERTHA ROMAN DATE OF THIS ESTIMATE 09/20/04 LOCATION RERUN PROGRESS ESTIMATE 04-SCL-5736 ----------------------- RGW CONSTRUCTION COMPANY IN SANTA CLARA COUNTY IN SAN JOSE 550 GREENVILLE ROAD AT NORTH OF MONTEREY ROAD AND LIVERMORE CA 94550-9235 BERNAL ROAD INTERSECTION FED. AID NO. N O N E CONSTRUCT NEW MAINTENANCE STATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 1.000 1,500.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 10,000.0000 10,000.00 1.000 10,000.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,750.0000 5,500.00 2.000 5,500.00 04 TEMPORARY CONSTRUCTION ENTRANCE EA 1,750.0000 3,500.00 2.000 3,500.00 05 CONSTRUCTION AREA SIGNS LS 800.0000 800.00 0.300 240.00 1.000 800.00 06 TRAFFIC CONTROL SYSTEM LS 4,500.0000 4,500.00 0.050 225.00 1.000 4,500.00 07 REMOVE CHAIN LINK FENCE M 20.0000 1,600.00 80.000 1,600.00 08 REMOVE TRAFFIC STRIPE M 15.0000 4,500.00 113.000 1,695.00 09 REMOVE CONCRETE M3 57.0000 11,400.00 12.100 689.70 10 CLEARING AND GRUBBING LS 12,000.0000 12,000.00 1.000 12,000.00 11 ROADWAY EXCAVATION M3 15.5000 144,150.00 1,425.630 22,097.27 12 100 MM PLASTIC PIPE (PR 315) (CONDUIT) M 32.0000 1,760.00 0.000 0.00 13 150 MM PLASTIC PIPE (PR 315) (CONDUIT) M 43.0000 1,118.00 16.100 692.30 14 200 MM CORRUGATED HIGH DENSITY M 66.0000 3,366.00 56.000 3,696.00 POLYETHYLENE PIPE CONDUIT 15 CLASS 3 AGGREGATE BASE M3 29.0000 169,650.00 3,629.000 105,241.00 16 ASPHALT CONCRETE (TYPE A) TONN 53.0000 169,070.00 3,190.000 169,070.00 17 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 17.0000 680.00 10.000 170.00 AREA) 18 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 9.0000 2,790.00 330.000 2,970.00 19 LIQUID ASPHALT (PRIME COAT) TONN 350.0000 8,400.00 0.000 0.00 20 MINOR CONCRETE (MINOR STRUCTURE) M3 1,700.0000 5,100.00 3.000 5,100.00 21 MINOR CONCRETE (BACKFILL) M3 170.0000 5,950.00 28.700 4,879.00 22 ROADSIDE SIGN - ONE POST EA 250.0000 750.00 3.000 750.00 PROGRAM CAS145 PAGE 2 DATE 09/20/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-124784 TIME 04:05 PM ESTIMATE NO. 20 BID OPENING 10/22/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/04 R.E. NAME: BERTHA ROMAN DATE OF THIS ESTIMATE 09/20/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROADSIDE SIGN - TWO POST EA 250.0000 250.00 1.000 250.00 24 450 MM REINFORCED CONCRETE PIPE M 95.0000 7,030.00 74.000 7,030.00 25 RETENTION POND LS 146,500.0000 146,500.00 1.000 146,500.00 26 GRATED LINE DRAIN M 175.0000 19,250.00 105.000 18,375.00 27 MINOR CONCRETE (MISCELLANEOUS M3 1,012.5000 151,875.00 12.000 12,150.00 57.700 58,421.25 CONSTRUCTION) 28 INLET FRAME AND GRATE EA 500.0000 1,000.00 2.000 1,000.00 29 CHAIN LINK FENCE (TYPE CL-1.8, M 28.0000 8,960.00 374.000 10,472.00 EXTENSION ARM) 30 DECORATIVE IRON FENCE M 329.0000 125,020.00 0.000 0.00 31 2.4 M CHAIN LINK GATE (TYPE CL-1.8, EA 675.0000 1,350.00 0.000 0.00 EXTENSION ARM) 32 DECORATIVE IRON GATE EA 9,331.0000 27,993.00 0.000 0.00 33 THERMOPLASTIC TRAFFIC STRIPE M 15.0000 9,600.00 522.000 7,830.00 34 THERMOPLASTIC PAVEMENT MARKING M2 45.0000 810.00 6.300 283.50 35 PAINT PAVEMENT MARKING (2-COAT) M2 45.0000 7,155.00 0.000 0.00 36 PARKING BUMPER (PRECAST CONCRETE) EA 35.0000 5,250.00 0.000 0.00 37 PAVEMENT MARKER (REFLECTIVE-SPECIAL EA 35.0000 385.00 45.000 1,575.00 TYPE H) 38 BUILDING WORK LS 4845,000.0000 4,845,000.00 0.003 14,535.00 0.995 4,820,775.00 PROGRAM CAS145 PAGE 3 DATE 09/20/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-124784 TIME 04:05 PM ESTIMATE NO. 20 BID OPENING 10/22/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/04 R.E. NAME: BERTHA ROMAN DATE OF THIS ESTIMATE 09/20/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 27,150.00 5,428,962.02 ADJUSTMENT OF COMPENSATION 0.00 142,553.85 EXTRA WORK 189.64 469,476.62 SUBTOTAL AMOUNT EARNED 27,339.64 6,040,992.49 ORIGINAL CONTRACT AMOUNT 5,925,512.00 TOTAL WORK COMPLETED 27,339.64 6,040,992.49 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -27,088.22 TOTAL 27,339.64 6,013,904.27 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/07/03 300 01/22/03 01/27/03 09/24/04 394 19 48 0 96% 100% PROGRESS UNSATISFACTORY BERTHA ROMAN RESIDENT ENGINEER PROGRAM CAS145 PAGE 8 DATE 09/20/04