PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/18/13 EST. NO.08 TIME 04:34 PM R.E. NAME: KAMKAR, REZA 04-151134 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 4,710.12 E.W. @ F.A.(+) 051213 N 0003.0 0012 1,287.80 062513 N 0029.2 0013 288.07 062513 N 0029.3 009 0002 5,000.00 E.W. @ L.S.(+) 092413 N ACZZ-2 013 0002 458.19 E.W. @ F.A.(+) 051413 N 0010.4 016 0001 828.60 E.W. @ F.A.(+) 071713 N MDF001 0002 561.29 082013 N MDF002 0003 3,707.76 081913 N MDF003 0005 561.95 043013 N 0009.1 0006 1,380.97 050913 N 0011.0 0007 4,891.11 050913 N 0012.0 0008 2,912.82 052113 N 0014.0 0009 5,872.49 052413 N 0015.0 0010 134.50 052413 N 0016.0 0011 433.68 052713 N 0017.0 0012 439.29 052913 N 0018.0 0013 383.89 053013 N 0019.0 0014 383.89 053113 N 0020.0 0015 886.43 060113 N 0021.0 0016 606.33 053113 N 0022.0 0017 1,146.80 060313 N 0023.0 36,875.98 TOTAL THIS ESTIMATE 71,225.16 TOTAL PREVIOUS ESTIMATE 108,101.14 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/18/13 EST. NO.08 TIME 04:34 PM R.E. NAME: KAMKAR, REZA 04-151134 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SOURCE INSPECTION -5,000.00 06 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151134 TIME 04:34 PM ESTIMATE NO. 08 BID OPENING 09/12/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: KAMKAR, REZA DATE OF THIS ESTIMATE 10/18/13 LOCATION PROGRESS ESTIMATE 04-ALA-580-9.5/R31.0 ----------------- 04-ALA-238-R14.4/16.1 GOODFELLOW TOP GRADE IN ALAMEDA COUNTY, AT VARIOUS CONSTRUCTION, LLC LOCATIONS ON ROUTES 238 & 580. JOB #32-067 JEFF RAMIREZ, PROJECT MANAGER 50 CONTRACTORS STREET LIVERMORE, CA 94551 FED. AID NO. ACIM-X001(568)E INSTALL RAMP METERING AND TOS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.034 85.00 0.286 715 002 TEMPORARY FENCE (TYPE ESA) LF 5.0000 26,450.00 -384.000 -1,920.00 3,451.000 17,255 003 CONSTRUCTION SITE MANAGEMENT LS 50,000.0000 50,000.00 0.034 1,700.00 0.286 14,300 004 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.900 2,250 PREVENTION PLAN 005 TEMPORARY FIBER ROLL LF 3.0000 6,000.00 1,211.000 3,633.00 2,211.000 6,633 006 TEMPORARY CONSTRUCTION ENTRANCE EA 5,000.0000 20,000.00 5.000 25,000 007 TEMPORARY COVER SQYD 3.5000 21,000.00 150.000 525 008 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 3,000.00 28.000 7,000.00 48.000 12,000 009 TEMPORARY HYDRAULIC MULCH SQYD 1.5000 3,000.00 2,607.000 3,910 (BONDED FIBER MATRIX) 010 STREET SWEEPING LS 25,000.0000 25,000.00 0.034 850.00 0.286 7,150 011 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 4,000.0000 4,000.00 0.034 136.00 0.286 1,144 012 RAIN EVENT ACTION PLAN EA 500.0000 21,500.00 4.000 2,000 013 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 1.000 2,000 014 STORM WATER SAMPLING AND ANALYSIS DAY EA 400.0000 6,000.00 0.000 0 015 TIME-RELATED OVERHEAD (WDAY) WDAY 250.0000 87,500.00 19.000 4,750.00 130.000 32,500 016 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.450 9,000 017 TRAFFIC CONTROL SYSTEM LS 29,077.5000 29,077.50 0.034 988.64 0.286 8,316 018 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 20.0000 2,600.00 126.000 2,520 019 TEMPORARY TRAFFIC STRIPE (PAINT) LF 4.0000 10,440.00 2,239.000 8,956 020 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 1,225.00 35.000 1,225 021 TEMPORARY PAVEMENT MARKER EA 45.0000 450.00 74.000 3,330 022 PORTABLE CHANGEABLE MESSAGE SIGN LS 15,000.0000 15,000.00 0.034 510.00 0.286 4,290 PROGRAM CAS145 PAGE 2 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151134 TIME 04:34 PM ESTIMATE NO. 08 BID OPENING 09/12/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: KAMKAR, REZA DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY RAILING (TYPE K) LF 20.0000 161,200.00 -250.000 -5,000.00 6,000.000 120,000 024 TEMPORARY CRASH CUSHION MODULE EA 200.0000 18,200.00 84.000 16,800 025 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 8.0000 12,880.00 906.000 7,248 STRIPE (HAZARDOUS WASTE) 026 ABANDON CULVERT (LF) LF 6.5000 7,410.00 561.000 3,646 027 ABANDON INLET EA 750.0000 4,500.00 2.000 1,500 028 REMOVE METAL BEAM GUARD RAILING LF 12.0000 6,480.00 442.000 5,304 029 REMOVE FLARED END SECTION EA 650.0000 5,850.00 8.000 5,200 030 REMOVE IRRIGATION FACILITY LS 5,000.0000 5,000.00 0.250 1,250.00 1.000 5,000 031 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 3,280.00 1,137.000 4,548 032 REMOVE PAVEMENT MARKER EA 2.0000 104.00 169.000 338 033 REMOVE ROADSIDE SIGN (WOOD POST) EA 100.0000 1,200.00 0.000 0 034 REMOVE ROADSIDE SIGN EA 100.0000 3,200.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 035 REMOVE CULVERT (LF) LF 20.0000 11,200.00 -773.000 -15,460.00 510.000 10,200 036 REMOVE REINFORCED CONCRETE BOX CULVERT ( LF 60.0000 9,000.00 0.000 0 LF) 037 REMOVE INLET EA 850.0000 3,400.00 6.000 5,100 038 RESET ROADSIDE SIGN EA 200.0000 200.00 0.000 0 039 ADJUST INLET EA 1,250.0000 2,500.00 1.000 1,250.00 1.000 1,250 040 ADJUST MANHOLE TO GRADE EA 1,125.0000 1,125.00 1.000 1,125 041 REMOVE CONCRETE CY 100.0000 11,000.00 20.000 2,000.00 128.320 12,832 (CURB, GUTTER AND SIDEWALK) (CY) 042 CAP INLET EA 1,500.0000 1,500.00 0.000 0 043 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 1.000 20,000 044 ROADWAY EXCAVATION CY 60.0000 366,600.00 1,187.000 71,220.00 5,145.000 308,700 045 LEAD COMPLIANCE PLAN LS 2,250.0000 2,250.00 1.000 2,250 046 STRUCTURE EXCAVATION (RETAINING WALL) CY 40.0000 116,400.00 3,445.000 137,800 047 STRUCTURE BACKFILL (RETAINING WALL) CY 60.0000 109,800.00 2,377.000 142,620 048 SAND BACKFILL CY 275.0000 41,250.00 43.670 12,009 049 DITCH EXCAVATION CY 30.0000 9,300.00 303.000 9,090 PROGRAM CAS145 PAGE 3 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151134 TIME 04:34 PM ESTIMATE NO. 08 BID OPENING 09/12/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: KAMKAR, REZA DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 FIBER ROLLS LF 3.2000 7,120.00 0.000 0 051 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 750.0000 3,000.00 1.000 750 052 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.2000 9,800.00 0.000 0 053 ROLLED EROSION CONTROL PRODUCT SQFT 0.7500 3,525.00 0.000 0 (NETTING) 054 8" WELDED STEEL PIPE CONDUIT LF 200.0000 38,000.00 60.000 12,000.00 60.000 12,000 (.250" THICK) 055 CLASS 3 AGGREGATE BASE (CY) CY 200.0000 18,400.00 26.560 5,312.00 91.280 18,256 056 LEAN CONCRETE BASE CY 153.0000 394,740.00 1,179.000 180,387.00 1,179.000 180,387 057 HOT MIX ASPHALT (TYPE A) TON 100.0000 552,000.00 1,786.230 178,623.00 1,786.230 178,623 058 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 1.2500 475.00 0.000 0 059 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2500 4,512.50 0.000 0 060 PLACE HOT MIX ASPHALT SQYD 25.0000 4,000.00 0.000 0 (MISCELLANEOUS AREA) 061 TACK COAT TON 1,000.0000 3,800.00 0.000 0 062 STRUCTURAL CONCRETE, RETAINING WALL CY 470.0000 493,500.00 16.000 7,520.00 1,050.000 493,500 (F) 063 STRUCTURAL CONCRETE, BARRIER SLAB CY 335.0000 247,900.00 513.000 171,855.00 713.000 238,855 064 STRUCTURAL CONCRETE, BOX CULVERT CY 1,900.0000 117,800.00 0.000 0 065 MINOR CONCRETE (MINOR STRUCTURE) CY 1,550.0000 88,350.00 3.700 5,735.00 52.960 82,088 (F) 066 MINOR CONCRETE (BACKFILL) CY 235.0000 20,680.00 11.430 2,686.05 102.940 24,190 (F) 067 FRACTURED RIB TEXTURE SQFT 15.0000 40,500.00 2,700.000 40,500 (F) 068 BAR REINFORCING STEEL (BARRIER SLAB) LB 1.5000 106,500.00 33,709.000 50,563.50 66,828.000 100,242 (F) 069 BAR REINFORCING STEEL (RETAINING WALL) LB 1.5000 145,200.00 93,069.000 139,603 (F) 070 BAR REINFORCING STEEL (BOX CULVERT) LB 1.5000 15,150.00 0.000 0 (F) 071 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 2,310.00 0.000 0 (0.063"-UNFRAMED) 072 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 6,480.00 0.000 0 (0.080"-UNFRAMED) 073 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 420.00 0.000 0 (0.063"-FRAMED) 074 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 1,536.00 0.000 0 (0.080"-FRAMED) 075 METAL (BARRIER MOUNTED SIGN) LB 40.0000 4,400.00 0.000 0 076 ROADSIDE SIGN - ONE POST EA 250.0000 7,500.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151134 TIME 04:34 PM ESTIMATE NO. 08 BID OPENING 09/12/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: KAMKAR, REZA DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 ROADSIDE SIGN - TWO POST EA 350.0000 1,050.00 0.000 0 078 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 2,600.00 0.000 0 METHOD) 079 18" ALTERNATIVE PIPE CULVERT LF 65.0000 107,250.00 89.000 5,785.00 1,732.000 112,580 080 24" ALTERNATIVE PIPE CULVERT LF 71.0000 73,130.00 1,024.500 72,739 081 12" CORRUGATED STEEL PIPE (.064" THICK) LF 63.0000 4,284.00 78.000 4,914 082 12" STEEL FLARED END SECTION EA 300.0000 600.00 2.000 600 083 18" ALTERNATIVE FLARED END SECTION EA 400.0000 800.00 3.000 1,200 084 ROCK SLOPE PROTECTION CY 200.0000 960.00 0.000 0 (FACING, METHOD B) (CY) 085 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQFT 7.0000 1,120.00 0.000 0 086 MINOR CONCRETE (MISCELLANEOUS CY 413.0000 49,560.00 89.490 36,959.37 89.490 36,959 CONSTRUCTION) 087 MISCELLANEOUS IRON AND STEEL LB 1.5000 16,950.00 8,610.000 12,915.00 8,610.000 12,915 (F) 088 CHAIN LINK FENCE (TYPE CL-8) LF 55.0000 4,620.00 0.000 0 089 DELINEATOR (CLASS 1) EA 35.0000 2,415.00 0.000 0 090 GUARD RAILING DELINEATOR EA 10.0000 180.00 3.000 30.00 3.000 30 091 OBJECT MARKER (TYPE L-1) EA 25.0000 225.00 5.000 125 092 METAL BEAM GUARD RAILING (WOOD POST) LF 22.0000 15,180.00 187.500 4,125 093 VEGETATION CONTROL (MINOR CONCRETE) SQYD 65.0000 33,800.00 0.000 0 094 DOUBLE METAL BEAM GUARD RAILING LF 30.0000 7,500.00 250.000 7,500 (WOOD POST) 095 TRANSITION RAILING (TYPE WB) EA 3,150.0000 9,450.00 1.000 3,150 096 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 5,400.00 5.000 4,500 097 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,800.0000 8,400.00 2.000 5,600 098 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 15,000.00 2.000 5,000 099 CRASH CUSHION (ADIEM) EA 25,000.0000 25,000.00 0.000 0 100 CONCRETE BARRIER (TYPE 732A) LF 125.0000 83,750.00 0.000 0 101 CONCRETE BARRIER (TYPE 736A) LF 128.0000 94,720.00 0.000 0 102 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 14,140.00 0.000 0 103 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 12,075.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151134 TIME 04:34 PM ESTIMATE NO. 08 BID OPENING 09/12/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: KAMKAR, REZA DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 THERMOPLASTIC PAVEMENT MARKING SQFT 4.5000 12,465.00 0.000 0 105 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 351.00 0.000 0 (BROKEN 6-1) 106 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 1,332.00 0.000 0 (BROKEN 17-7) 107 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.6000 180.00 0.000 0 108 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.4000 1,728.00 0.000 0 109 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.100 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 110 LIGHTING (LOCATION 17) LS 18,000.0000 18,000.00 0.250 4,500 111 LIGHTING (LOCATION 18) LS 14,000.0000 14,000.00 0.200 2,800 112 LIGHTING (LOCATION 19) LS 10,000.0000 10,000.00 0.200 2,000 113 TRAFFIC OPERATIONS SYSTEM LS 14,000.0000 14,000.00 0.150 2,100.00 0.150 2,100 (LOCATION 1) 114 TRAFFIC OPERATIONS SYSTEM LS 14,000.0000 14,000.00 0.000 0 (LOCATION 2) 115 TRAFFIC OPERATIONS SYSTEM LS 45,000.0000 45,000.00 0.150 6,750.00 0.500 22,500 (LOCATION 3) 116 TRAFFIC OPERATIONS SYSTEM LS 45,000.0000 45,000.00 0.100 4,500.00 0.100 4,500 (LOCATION 4) 117 TRAFFIC OPERATIONS SYSTEM LS 50,000.0000 50,000.00 0.100 5,000.00 0.350 17,500 (LOCATION 5) 118 TRAFFIC OPERATIONS SYSTEM LS 40,000.0000 40,000.00 0.200 8,000.00 0.600 24,000 (LOCATION 6) 119 TRAFFIC OPERATIONS SYSTEM LS 10,000.0000 10,000.00 0.000 0 (LOCATION 7) 120 TRAFFIC OPERATIONS SYSTEM LS 35,000.0000 35,000.00 0.200 7,000.00 0.400 14,000 (LOCATION 8) 121 TRAFFIC OPERATIONS SYSTEM LS 100,000.0000 100,000.00 0.100 10,000.00 0.100 10,000 (LOCATION 9) 122 TRAFFIC OPERATIONS SYSTEM LS 40,000.0000 40,000.00 0.100 4,000.00 0.350 14,000 (LOCATION 10) 123 TRAFFIC OPERATIONS SYSTEM LS 25,000.0000 25,000.00 0.100 2,500.00 0.600 15,000 (LOCATION 11) 124 TRAFFIC OPERATIONS SYSTEM LS 25,000.0000 25,000.00 0.100 2,500.00 0.100 2,500 (LOCATION 12) 125 TRAFFIC OPERATIONS SYSTEM LS 50,000.0000 50,000.00 0.000 0 (LOCATION 13) 126 TRAFFIC OPERATIONS SYSTEM LS 35,000.0000 35,000.00 0.200 7,000.00 0.500 17,500 (LOCATION 14) 127 TRAFFIC OPERATIONS SYSTEM LS 10,000.0000 10,000.00 0.100 1,000.00 0.400 4,000 (LOCATION 15) 128 TRAFFIC OPERATIONS SYSTEM LS 45,000.0000 45,000.00 0.100 4,500.00 0.100 4,500 (LOCATION 16) 129 TRAFFIC OPERATIONS SYSTEM LS 50,000.0000 50,000.00 0.100 5,000.00 0.400 20,000 (LOCATION 17) 130 TRAFFIC OPERATIONS SYSTEM LS 35,000.0000 35,000.00 0.400 14,000 (LOCATION 18) PROGRAM CAS145 PAGE 6 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151134 TIME 04:34 PM ESTIMATE NO. 08 BID OPENING 09/12/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: KAMKAR, REZA DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 TRAFFIC OPERATIONS SYSTEM LS 50,000.0000 50,000.00 0.100 5,000 (LOCATION 19) 132 TRAFFIC OPERATIONS SYSTEM LS 70,000.0000 70,000.00 0.000 0 (LOCATION 20) 133 TRAFFIC OPERATIONS SYSTEM LS 50,000.0000 50,000.00 0.300 15,000.00 0.600 30,000 (LOCATION 21) 134 TRAFFIC OPERATIONS SYSTEM LS 40,000.0000 40,000.00 0.200 8,000.00 0.500 20,000 (LOCATION 22) 135 INTEGRATED CAMERA UNIT LS 40,000.0000 40,000.00 0.000 0 136 CAMERA CONTROL UNIT LS 40,000.0000 40,000.00 0.000 0 137 VIDEO ENCODER UNIT LS 40,000.0000 40,000.00 0.000 0 138 POWER STRIP LS 2,000.0000 2,000.00 0.000 0 139 EQUIPMENT SHELF LS 1,000.0000 1,000.00 0.000 0 140 GENERAL PACKET RADIO SYSTEM (GPRS) LS 5,000.0000 5,000.00 0.000 0 WIRELESS MODEM PROGRAM CAS145 PAGE 7 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151134 TIME 04:34 PM ESTIMATE NO. 08 BID OPENING 09/12/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: KAMKAR, REZA DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 836,213.56 3,029,913.69 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 36,875.98 108,101.14 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 873,089.54 3,138,014.83 141 MOBILIZATION LS 100,000.0000 100,000.00 0.050 5,000.00 1.000 100,000 ORIGINAL CONTRACT AMOUNT 5,395,885.00 TOTAL WORK COMPLETED 878,089.54 3,238,014.83 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 878,089.54 3,233,014.83 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/14/12 350 04/15/13 04/15/13 09/09/14 130 1 0 0 58% 37% PROGRESS IS SATISFACTORY KAMKAR, REZA RESIDENT ENGINEER PROGRAM CAS145 DATE 10/18/13