PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/10 EST. NO.01 TIME 08:31 AM R.E. NAME: TRUONG, HENRY 04-151374 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/10 EST. NO.01 TIME 08:31 AM R.E. NAME: TRUONG, HENRY 04-151374 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151374 TIME 08:31 AM ESTIMATE NO. 01 BID OPENING 12/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 05/24/10 LOCATION PROGRESS ESTIMATE 04-SCL-101-28.4/51.8 ----------------- 04-SCL-237-4.6/6.9 ROYAL ELECTRIC COMPANY IN SANTA CLARA COUNTY AT VARIOUS LOCATIONS FED. AID NO. STP-X085(46)E INSTALL CLOSED CIRCUIT TV CAMERA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 230.0000 230.00 0.200 46.00 0.200 46.00 03 PREPARE WATER POLLUTION CONTROL LS 690.0000 690.00 0.000 0.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 450.0000 13,500.00 0.200 90.00 0.200 90.00 05 STREET SWEEPING LS 17,300.0000 17,300.00 0.200 3,460.00 0.200 3,460.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,840.0000 1,840.00 0.200 368.00 0.200 368.00 07 CONSTRUCTION AREA SIGNS LS 29,000.0000 29,000.00 0.500 14,500.00 0.500 14,500.00 08 TRAFFIC CONTROL SYSTEM LS 48,000.0000 48,000.00 0.200 9,600.00 0.200 9,600.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,100.0000 5,100.00 0.200 1,020.00 0.200 1,020.00 10 LEAD COMPLIANCE PLAN LS 1,730.0000 1,730.00 1.000 1,730.00 1.000 1,730.00 11 METAL BEAM GUARD RAILING LF 56.0000 2,800.00 0.000 0.00 12 END CAP (TYPE A) EA 260.0000 260.00 0.000 0.00 13 END ANCHOR ASSEMBLY (TYPE SFT) EA 920.0000 920.00 0.000 0.00 14 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,980.0000 1,980.00 0.200 396.00 0.200 396.00 SYSTEM ELEMENTS DURING CONSTRUCTION 15 MODIFY TRAFFIC OPERATIONS SYSTEM LS 21,700.0000 21,700.00 0.850 18,445.00 0.850 18,445.00 (LOCATION 1) 16 MODIFY TRAFFIC OPERATIONS SYSTEM LS 33,000.0000 33,000.00 0.340 11,220.00 0.340 11,220.00 (LOCATION 2) 17 MODIFY TRAFFIC OPERATIONS SYSTEM LS 46,000.0000 46,000.00 0.243 11,178.00 0.243 11,178.00 (LOCATION 3) 18 MODIFY TRAFFIC OPERATIONS SYSTEM LS 76,000.0000 76,000.00 0.673 51,148.00 0.673 51,148.00 (LOCATION 4) 19 MODIFY TRAFFIC OPERATIONS SYSTEM LS 16,600.0000 16,600.00 0.776 12,881.60 0.776 12,881.60 (LOCATION 5) 20 MODIFY TRAFFIC OPERATIONS SYSTEM LS 30,000.0000 30,000.00 0.410 12,300.00 0.410 12,300.00 (LOCATION 6) 21 MODIFY TRAFFIC OPERATIONS SYSTEM LS 26,000.0000 26,000.00 0.480 12,480.00 0.480 12,480.00 (LOCATION 7) 22 MODIFY TRAFFIC OPERATIONS SYSTEM LS 33,000.0000 33,000.00 0.340 11,220.00 0.340 11,220.00 (LOCATION 8) PROGRAM CAS145 PAGE 2 DATE 05/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151374 TIME 08:31 AM ESTIMATE NO. 01 BID OPENING 12/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 05/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MODIFY TRAFFIC OPERATIONS SYSTEM LS 30,000.0000 30,000.00 0.410 12,300.00 0.410 12,300.00 (LOCATION 9) 24 MODIFY TRAFFIC OPERATIONS SYSTEM LS 16,700.0000 16,700.00 0.610 10,187.00 0.610 10,187.00 (LOCATION 10) 25 MODIFY TRAFFIC OPERATIONS SYSTEM LS 27,000.0000 27,000.00 0.415 11,205.00 0.415 11,205.00 (LOCATION 11) 26 MODIFY TRAFFIC OPERATIONS SYSTEM LS 50,000.0000 50,000.00 0.246 12,300.00 0.246 12,300.00 (LOCATION 12) 27 MODIFY TRAFFIC OPERATIONS SYSTEM LS 27,000.0000 27,000.00 0.415 11,205.00 0.415 11,205.00 (LOCATION 13) 28 MODIFY TRAFFIC OPERATIONS SYSTEM LS 54,000.0000 54,000.00 0.207 11,178.00 0.207 11,178.00 (LOCATION 14) 29 MODIFY TRAFFIC OPERATIONS SYSTEM LS 20,600.0000 20,600.00 0.427 8,796.20 0.427 8,796.20 (LOCATION 15) 30 MODIFY TRAFFIC OPERATIONS SYSTEM LS 15,900.0000 15,900.00 0.460 7,314.00 0.460 7,314.00 (LOCATION 16) 31 MODIFY TRAFFIC OPERATIONS SYSTEM LS 34,000.0000 34,000.00 0.400 13,600.00 0.400 13,600.00 (LOCATION 17) 32 MODIFY TRAFFIC OPERATIONS SYSTEM LS 15,800.0000 15,800.00 0.462 7,299.60 0.462 7,299.60 (LOCATION 18) 33 MODIFY TRAFFIC OPERATIONS SYSTEM LS 27,000.0000 27,000.00 0.500 13,500.00 0.500 13,500.00 (LOCATION 19) 34 MODIFY TRAFFIC OPERATIONS SYSTEM LS 21,000.0000 21,000.00 0.457 9,597.00 0.457 9,597.00 (LOCATION 20) 35 MODIFY TRAFFIC OPERATIONS SYSTEM LS 35,000.0000 35,000.00 0.390 13,650.00 0.390 13,650.00 (LOCATION 21) PROGRAM CAS145 PAGE 3 DATE 05/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151374 TIME 08:31 AM ESTIMATE NO. 01 BID OPENING 12/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 05/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 314,214.40 314,214.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 314,214.40 314,214.40 36 MOBILIZATION LS 4,500.0000 4,500.00 0.950 4,275.00 0.950 4,275.00 ORIGINAL CONTRACT AMOUNT 784,900.00 TOTAL WORK COMPLETED 318,489.40 318,489.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 318,489.40 318,489.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/25/10 125 04/26/10 04/26/10 11/01/10 13 0 0 0 41% 10% PROGRESS IS SATISFACTORY SATISFACTORY TRUONG, HENRY RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 05/24/10