PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/10 EST. NO.02 TIME 08:49 AM R.E. NAME: TRUONG, HENRY 04-151374 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/10 EST. NO.02 TIME 08:49 AM R.E. NAME: TRUONG, HENRY 04-151374 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151374 TIME 08:49 AM ESTIMATE NO. 02 BID OPENING 12/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 06/16/10 LOCATION PROGRESS ESTIMATE 04-SCL-101-28.4/51.8 ----------------- 04-SCL-237-4.6/6.9 ROYAL ELECTRIC COMPANY IN SANTA CLARA COUNTY AT VARIOUS LOCATIONS FED. AID NO. STP-X085(46)E INSTALL CLOSED CIRCUIT TV CAMERA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 230.0000 230.00 0.200 46.00 0.400 92.00 03 PREPARE WATER POLLUTION CONTROL LS 690.0000 690.00 1.000 690.00 1.000 690.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 450.0000 13,500.00 5.800 2,610.00 6.000 2,700.00 05 STREET SWEEPING LS 17,300.0000 17,300.00 0.200 3,460.00 0.400 6,920.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,840.0000 1,840.00 0.200 368.00 0.400 736.00 07 CONSTRUCTION AREA SIGNS LS 29,000.0000 29,000.00 0.500 14,500.00 08 TRAFFIC CONTROL SYSTEM LS 48,000.0000 48,000.00 0.200 9,600.00 0.400 19,200.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,100.0000 5,100.00 0.200 1,020.00 0.400 2,040.00 10 LEAD COMPLIANCE PLAN LS 1,730.0000 1,730.00 1.000 1,730.00 11 METAL BEAM GUARD RAILING LF 56.0000 2,800.00 0.000 0.00 12 END CAP (TYPE A) EA 260.0000 260.00 0.000 0.00 13 END ANCHOR ASSEMBLY (TYPE SFT) EA 920.0000 920.00 0.000 0.00 14 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,980.0000 1,980.00 0.200 396.00 0.400 792.00 SYSTEM ELEMENTS DURING CONSTRUCTION 15 MODIFY TRAFFIC OPERATIONS SYSTEM LS 21,700.0000 21,700.00 0.100 2,170.00 0.950 20,615.00 (LOCATION 1) 16 MODIFY TRAFFIC OPERATIONS SYSTEM LS 33,000.0000 33,000.00 0.590 19,470.00 0.930 30,690.00 (LOCATION 2) 17 MODIFY TRAFFIC OPERATIONS SYSTEM LS 46,000.0000 46,000.00 0.243 11,178.00 (LOCATION 3) 18 MODIFY TRAFFIC OPERATIONS SYSTEM LS 76,000.0000 76,000.00 0.127 9,652.00 0.800 60,800.00 (LOCATION 4) 19 MODIFY TRAFFIC OPERATIONS SYSTEM LS 16,600.0000 16,600.00 0.174 2,888.40 0.950 15,770.00 (LOCATION 5) 20 MODIFY TRAFFIC OPERATIONS SYSTEM LS 30,000.0000 30,000.00 0.540 16,200.00 0.950 28,500.00 (LOCATION 6) 21 MODIFY TRAFFIC OPERATIONS SYSTEM LS 26,000.0000 26,000.00 0.440 11,440.00 0.920 23,920.00 (LOCATION 7) 22 MODIFY TRAFFIC OPERATIONS SYSTEM LS 33,000.0000 33,000.00 0.570 18,810.00 0.910 30,030.00 (LOCATION 8) PROGRAM CAS145 PAGE 2 DATE 06/16/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151374 TIME 08:49 AM ESTIMATE NO. 02 BID OPENING 12/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 06/16/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MODIFY TRAFFIC OPERATIONS SYSTEM LS 30,000.0000 30,000.00 0.520 15,600.00 0.930 27,900.00 (LOCATION 9) 24 MODIFY TRAFFIC OPERATIONS SYSTEM LS 16,700.0000 16,700.00 0.280 4,676.00 0.890 14,863.00 (LOCATION 10) 25 MODIFY TRAFFIC OPERATIONS SYSTEM LS 27,000.0000 27,000.00 0.465 12,555.00 0.880 23,760.00 (LOCATION 11) 26 MODIFY TRAFFIC OPERATIONS SYSTEM LS 50,000.0000 50,000.00 0.484 24,200.00 0.730 36,500.00 (LOCATION 12) 27 MODIFY TRAFFIC OPERATIONS SYSTEM LS 27,000.0000 27,000.00 0.535 14,445.00 0.950 25,650.00 (LOCATION 13) 28 MODIFY TRAFFIC OPERATIONS SYSTEM LS 54,000.0000 54,000.00 0.207 11,178.00 (LOCATION 14) 29 MODIFY TRAFFIC OPERATIONS SYSTEM LS 20,600.0000 20,600.00 0.427 8,796.20 (LOCATION 15) 30 MODIFY TRAFFIC OPERATIONS SYSTEM LS 15,900.0000 15,900.00 0.460 7,314.00 (LOCATION 16) 31 MODIFY TRAFFIC OPERATIONS SYSTEM LS 34,000.0000 34,000.00 0.400 13,600.00 (LOCATION 17) 32 MODIFY TRAFFIC OPERATIONS SYSTEM LS 15,800.0000 15,800.00 0.462 7,299.60 (LOCATION 18) 33 MODIFY TRAFFIC OPERATIONS SYSTEM LS 27,000.0000 27,000.00 0.500 13,500.00 (LOCATION 19) 34 MODIFY TRAFFIC OPERATIONS SYSTEM LS 21,000.0000 21,000.00 0.457 9,597.00 (LOCATION 20) 35 MODIFY TRAFFIC OPERATIONS SYSTEM LS 35,000.0000 35,000.00 0.390 13,650.00 (LOCATION 21) PROGRAM CAS145 PAGE 3 DATE 06/16/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151374 TIME 08:49 AM ESTIMATE NO. 02 BID OPENING 12/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 06/16/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 170,296.40 484,510.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 170,296.40 484,510.80 36 MOBILIZATION LS 4,500.0000 4,500.00 0.050 225.00 1.000 4,500.00 ORIGINAL CONTRACT AMOUNT 784,900.00 TOTAL WORK COMPLETED 170,521.40 489,010.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 170,521.40 489,010.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/25/10 125 04/26/10 04/26/10 11/01/10 33 0 0 0 62% 26% PROGRESS IS SATISFACTORY SATISFACTORY TRUONG, HENRY RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 06/16/10