PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/10 EST. NO.04 TIME 10:25 AM R.E. NAME: TRUONG, HENRY 04-151374 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 6,338.93 E.W. @ L.S.(+) 071410 N 0001 0 002 0001 167.66 E.W. @ F.A.(+) 052610 N 001 0 0002 2,715.38 051110 N 002 0 0003 975.62 052610 N 0003 0 0004 515.60 052710 N 004 0 0005 832.68 072110 N 0005 0 0006 163.92 060110 N 0006 0 0007 1,087.30 060310 N 0007 0 0008 370.86 060810 N 008 0 0009 555.23 060910 N 0009 0 0010 519.99 072210 N 010 0 14,243.17 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 14,243.17 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/10 EST. NO.04 TIME 10:25 AM R.E. NAME: TRUONG, HENRY 04-151374 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151374 TIME 10:25 AM ESTIMATE NO. 04 BID OPENING 12/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/10 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 08/23/10 LOCATION PROGRESS ESTIMATE 04-SCL-101-28.4/51.8 ----------------- 04-SCL-237-4.6/6.9 ROYAL ELECTRIC COMPANY IN SANTA CLARA COUNTY AT VARIOUS LOCATIONS FED. AID NO. STP-X085(46)E INSTALL CLOSED CIRCUIT TV CAMERA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 1.000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 230.0000 230.00 0.300 69.00 1.000 230.00 03 PREPARE WATER POLLUTION CONTROL LS 690.0000 690.00 1.000 690.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 450.0000 13,500.00 3.000 1,350.00 30.000 13,500.00 05 STREET SWEEPING LS 17,300.0000 17,300.00 0.300 5,190.00 1.000 17,300.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,840.0000 1,840.00 0.300 552.00 1.000 1,840.00 07 CONSTRUCTION AREA SIGNS LS 29,000.0000 29,000.00 0.300 8,700.00 1.000 29,000.00 08 TRAFFIC CONTROL SYSTEM LS 48,000.0000 48,000.00 0.300 14,400.00 1.000 48,000.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,100.0000 5,100.00 0.300 1,530.00 1.000 5,100.00 10 LEAD COMPLIANCE PLAN LS 1,730.0000 1,730.00 1.000 1,730.00 11 METAL BEAM GUARD RAILING LF 56.0000 2,800.00 50.000 2,800.00 50.000 2,800.00 12 END CAP (TYPE A) EA 260.0000 260.00 1.000 260.00 1.000 260.00 13 END ANCHOR ASSEMBLY (TYPE SFT) EA 920.0000 920.00 1.000 920.00 1.000 920.00 14 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,980.0000 1,980.00 0.300 594.00 1.000 1,980.00 SYSTEM ELEMENTS DURING CONSTRUCTION 15 MODIFY TRAFFIC OPERATIONS SYSTEM LS 21,700.0000 21,700.00 0.030 651.00 0.980 21,266.00 (LOCATION 1) 16 MODIFY TRAFFIC OPERATIONS SYSTEM LS 33,000.0000 33,000.00 0.050 1,650.00 0.980 32,340.00 (LOCATION 2) 17 MODIFY TRAFFIC OPERATIONS SYSTEM LS 46,000.0000 46,000.00 0.737 33,902.00 0.980 45,080.00 (LOCATION 3) 18 MODIFY TRAFFIC OPERATIONS SYSTEM LS 76,000.0000 76,000.00 0.050 3,800.00 0.990 75,240.00 (LOCATION 4) 19 MODIFY TRAFFIC OPERATIONS SYSTEM LS 16,600.0000 16,600.00 0.030 498.00 0.980 16,268.00 (LOCATION 5) 20 MODIFY TRAFFIC OPERATIONS SYSTEM LS 30,000.0000 30,000.00 0.030 900.00 0.980 29,400.00 (LOCATION 6) 21 MODIFY TRAFFIC OPERATIONS SYSTEM LS 26,000.0000 26,000.00 0.010 260.00 0.980 25,480.00 (LOCATION 7) 22 MODIFY TRAFFIC OPERATIONS SYSTEM LS 33,000.0000 33,000.00 0.978 32,274.00 (LOCATION 8) PROGRAM CAS145 PAGE 2 DATE 08/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151374 TIME 10:25 AM ESTIMATE NO. 04 BID OPENING 12/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/10 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 08/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MODIFY TRAFFIC OPERATIONS SYSTEM LS 30,000.0000 30,000.00 0.010 300.00 0.980 29,400.00 (LOCATION 9) 24 MODIFY TRAFFIC OPERATIONS SYSTEM LS 16,700.0000 16,700.00 0.020 334.00 0.980 16,366.00 (LOCATION 10) 25 MODIFY TRAFFIC OPERATIONS SYSTEM LS 27,000.0000 27,000.00 0.010 270.00 0.980 26,460.00 (LOCATION 11) 26 MODIFY TRAFFIC OPERATIONS SYSTEM LS 50,000.0000 50,000.00 0.010 500.00 0.990 49,500.00 (LOCATION 12) 27 MODIFY TRAFFIC OPERATIONS SYSTEM LS 27,000.0000 27,000.00 0.030 810.00 0.980 26,460.00 (LOCATION 13) 28 MODIFY TRAFFIC OPERATIONS SYSTEM LS 54,000.0000 54,000.00 0.010 540.00 0.970 52,380.00 (LOCATION 14) 29 MODIFY TRAFFIC OPERATIONS SYSTEM LS 20,600.0000 20,600.00 0.010 206.00 0.980 20,188.00 (LOCATION 15) 30 MODIFY TRAFFIC OPERATIONS SYSTEM LS 15,900.0000 15,900.00 0.060 954.00 0.980 15,582.00 (LOCATION 16) 31 MODIFY TRAFFIC OPERATIONS SYSTEM LS 34,000.0000 34,000.00 0.062 2,108.00 0.980 33,320.00 (LOCATION 17) 32 MODIFY TRAFFIC OPERATIONS SYSTEM LS 15,800.0000 15,800.00 0.065 1,027.00 0.980 15,484.00 (LOCATION 18) 33 MODIFY TRAFFIC OPERATIONS SYSTEM LS 27,000.0000 27,000.00 0.117 3,159.00 0.980 26,460.00 (LOCATION 19) 34 MODIFY TRAFFIC OPERATIONS SYSTEM LS 21,000.0000 21,000.00 0.023 483.00 0.950 19,950.00 (LOCATION 20) 35 MODIFY TRAFFIC OPERATIONS SYSTEM LS 35,000.0000 35,000.00 0.065 2,275.00 0.950 33,250.00 (LOCATION 21) PROGRAM CAS145 PAGE 3 DATE 08/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-151374 TIME 10:25 AM ESTIMATE NO. 04 BID OPENING 12/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/10 R.E. NAME: TRUONG, HENRY DATE OF THIS ESTIMATE 08/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 91,242.00 765,748.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 14,243.17 14,243.17 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 105,485.17 779,991.17 36 MOBILIZATION LS 4,500.0000 4,500.00 1.000 4,500.00 ORIGINAL CONTRACT AMOUNT 784,900.00 TOTAL WORK COMPLETED 105,485.17 784,491.17 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 105,485.17 784,491.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/25/10 125 04/26/10 04/26/10 11/01/10 77 0 0 0 98% 62% PROGRESS IS SATISFACTORY SATISFACTORY TRUONG, HENRY RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 08/23/10