PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/15 EST. NO. 009 TIME 04:16 PM R.E. NAME: SINGH, RANJEET 04-152724 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0012 626.07 E.W. @ F.A.(+) 050115 N 0030.0 0013 140.83 041315 N 0017.0 0014 140.83 041515 N 0018.0 0015 14,586.81 041015 N 0021.0 0016 507.45 040715 N 0022.0 0017 908.29 041415 N 0023.0 0018 731.67 041015 N 0041.0 0019 575.25 041315 N 0042.0 0020 973.49 051515 N 0036.1 0021 732.69 060515 N 0045.1 007 0002 588.24 E.W. @ F.A.(+) 040915 N 0019.0 0003 200.12 042915 N 0020.0 008 0003 151.92 E.W. @ F.A.(+) 041615 N 0024.0 0004 823.95 041615 N 0025.0 0005 832.24 042015 N 0026.0 0006 1,179.42 042815 N 0027.0 0007 805.70 050615 N 0031.0 0008 805.70 050715 N 0032.0 25,310.67 TOTAL THIS ESTIMATE 62,462.24 TOTAL PREVIOUS ESTIMATE 87,772.91 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/15 EST. NO. 009 TIME 04:16 PM R.E. NAME: SINGH, RANJEET 04-152724 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-152724 TIME 04:16 PM ESTIMATE NO. 009 BID OPENING 07/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: SINGH, RANJEET DATE OF THIS ESTIMATE 07/21/15 LOCATION PROGRESS ESTIMATE 04-CC-4-R8.0/25.0 ----------------- 04-CC-242-0.0/3.4 BAY CITIES PAVING & GRADING IN CONTRA COSTA COUNTY ON ROUTE 4 INC AND 242 NEAR 4/242 INTERCHANGE 1450 CIVIC CT, BUILDING B#400 CONCORD CA 94520 FED. AID NO. CML-6204(114) INSTALL RAMP METERS AND TOS ELEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,550.0000 1,550.00 1.000 1,550 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,700.0000 3,700.00 0.750 2,775 003 TIME-RELATED OVERHEAD (LS) LS 56,000.0000 56,000.00 0.140 7,840.00 0.561 31,416 004 CONSTRUCTION AREA SIGNS LS 35,000.0000 35,000.00 0.800 28,000 005 TRAFFIC CONTROL SYSTEM LS 312,000.0000 312,000.00 0.200 62,400.00 0.740 230,880 006 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 007 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.8800 11,264.00 0.000 0 008 CHANNELIZER (SURFACE MOUNTED) EA 41.0000 2,870.00 60.000 2,460 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 18,500.0000 18,500.00 0.390 7,215 010 TEMPORARY RAILING (TYPE K) LF 9.2600 141,678.00 12,420.000 115,009 011 TEMPORARY CRASH CUSHION MODULE EA 175.0000 17,150.00 0.000 0 012 TEMPORARY CRASH CUSHION EA 1,035.0000 14,490.00 12.000 12,420 013 JOB SITE MANAGEMENT LS 38,000.0000 38,000.00 0.140 5,320.00 0.560 21,280 014 PREPARE STORM WATER POLLUTION PREVENTION LS 2,250.0000 2,250.00 0.057 128.25 0.725 1,631 PLAN 015 RAIN EVENT ACTION PLAN EA 500.0000 40,000.00 9.000 4,500 016 STORM WATER SAMPLING AND ANALYSIS DAY EA 436.0000 23,980.00 9.000 3,924 017 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 1.000 2,000.00 1.000 2,000 018 MOVE-IN/MOVE-OUT EA 930.0000 3,720.00 1.000 930 (TEMPORARY EROSION CONTROL) 019 TEMPORARY HYDRAULIC MULCH SQYD 0.5800 24,940.00 6,111.000 3,544 (BONDED FIBER MATRIX) 020 TEMPORARY COVER SQYD 4.0000 8,000.00 2,821.000 11,284 021 TEMPORARY CHECK DAM LF 7.2400 2,606.40 70.000 506 022 TEMPORARY DRAINAGE INLET PROTECTION EA 207.0000 12,420.00 31.000 6,417 PROGRAM CAS145 PAGE 2 DATE 07/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-152724 TIME 04:16 PM ESTIMATE NO. 009 BID OPENING 07/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: SINGH, RANJEET DATE OF THIS ESTIMATE 07/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY FIBER ROLL LF 2.7900 39,060.00 0.000 0 024 TEMPORARY GRAVEL BAG BERM LF 7.7600 776.00 0.000 0 025 TEMPORARY REINFORCED SILT FENCE LF 7.0000 21,000.00 1,100.000 7,700 026 TEMPORARY CONSTRUCTION ENTRANCE EA 2,300.0000 46,000.00 10.000 23,000 027 STREET SWEEPING LS 14,000.0000 14,000.00 0.140 1,960.00 0.560 7,840 028 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.150 225.00 0.650 975 029 TEMPORARY FENCE (TYPE ESA) LF 5.0000 18,000.00 1,768.000 8,840 030 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.7800 7,722.00 0.000 0 STRIPE (HAZARDOUS WASTE) 031 ADL BURIAL LOCATION REPORT LS 20,000.0000 20,000.00 0.800 16,000 032 TREATED WOOD WASTE LB 1.0000 4,000.00 0.000 0 033 NOISE MONITORING LS 2,000.0000 2,000.00 0.000 0 034 REMOVE GUARDRAIL LF 5.0000 4,850.00 1,012.500 5,062 035 REMOVE FLARED END SECTION EA 200.0000 200.00 0.000 0 036 REMOVE IRRIGATION FACILITY LS 15,600.0000 15,600.00 1.000 15,600 037 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 5,044.00 0.000 0 038 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0700 1,635.30 0.000 0 039 REMOVE PAVEMENT MARKER EA 1.0300 597.40 0.000 0 040 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 041 REMOVE CULVERT (LF) LF 65.0000 15,600.00 40.000 2,600.00 84.000 5,460 042 REMOVE INLET EA 390.0000 4,680.00 3.000 1,170.00 3.000 1,170 043 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 044 REMOVE CONCRETE CY 108.8500 22,314.25 103.000 11,211 (CURB, GUTTER, AND SIDEWALK) (CY) 045 BRIDGE REMOVAL (PORTION) LS 5,000.0000 5,000.00 0.000 0 046 CLEARING AND GRUBBING (LS) LS 18,000.0000 18,000.00 0.100 1,800.00 0.900 16,200 047 ROADWAY EXCAVATION CY 23.5200 486,864.00 5,441.000 127,972.32 16,899.000 397,464 048 ROADWAY EXCAVATION (TYPE Y-1) CY 23.0000 90,850.00 3,000.000 69,000 (AERIALLY DEPOSITED LEAD) 049 STRUCTURE EXCAVATION (RETAINING WALL) CY 24.0000 36,288.00 1,512.000 36,288 (F) PROGRAM CAS145 PAGE 3 DATE 07/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-152724 TIME 04:16 PM ESTIMATE NO. 009 BID OPENING 07/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: SINGH, RANJEET DATE OF THIS ESTIMATE 07/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 STRUCTURE EXCAVATION (SOIL NAIL WALL) CY 32.0000 40,544.00 1,267.000 40,544 (F) 051 STRUCTURE BACKFILL (RETAINING WALL) CY 105.0000 96,495.00 250.000 26,250.00 719.000 75,495 (F) 052 STRUCTURE BACKFILL (SOIL NAIL WALL) CY 46.0000 7,682.00 0.000 0 (F) 053 ROADSIDE CLEARING LS 4,100.0000 4,100.00 0.100 410.00 0.900 3,690 054 SOIL AMENDMENT CY 88.0000 440.00 0.000 0 055 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 056 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 057 RELOCATE IRRIGATION FACILITIES LS 9,200.0000 9,200.00 0.250 2,300 058 SLOW-RELEASE FERTILIZER LB 2.0000 32.00 0.000 0 059 PLANT (GROUP U) EA 155.0000 3,875.00 0.000 0 060 PLANT ESTABLISHMENT WORK LS 15,000.0000 15,000.00 0.000 0 061 GRAVEL MULCH SQFT 2.5900 5,957.00 0.000 0 062 WOOD MULCH CY 41.3900 36,423.20 0.000 0 063 FOLIAGE PROTECTOR EA 129.3500 3,233.75 0.000 0 064 CHECK AND TEST EXISTING IRRIGATION LS 4,850.0000 4,850.00 0.000 0 FACILITIES 065 CONTROL AND NEUTRAL CONDUCTORS LS 10,500.0000 10,500.00 0.000 0 (ARMOR-CLAD) 066 CERTIFY EXISTING BACKFLOW PREVENTERS LS 2,600.0000 2,600.00 0.000 0 067 RISER SPRINKLER ASSEMBLY EA 41.3900 1,034.75 0.000 0 068 CAM COUPLER ASSEMBLY EA 430.0000 1,290.00 0.000 0 069 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 070 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.5200 8,456.44 0.000 0 (F) LINE) 071 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 5.9500 8,788.15 0.000 0 (F) (SUPPLY LINE) 072 3" PLASTIC PIPE (SCHEDULE 40) LF 16.5600 16,808.40 0.000 0 (F) (SUPPLY LINE) 073 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 074 8" WELDED STEEL PIPE CONDUIT LF 90.0000 5,400.00 0.000 0 075 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 930.0000 17,670.00 0.000 0 076 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.7800 20,046.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 07/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-152724 TIME 04:16 PM ESTIMATE NO. 009 BID OPENING 07/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: SINGH, RANJEET DATE OF THIS ESTIMATE 07/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 HYDROMULCH SQFT 0.0500 12,750.00 0.000 0 078 FIBER ROLLS LF 3.0000 114,900.00 0.000 0 079 COMPOST SOCK LF 5.0000 10,900.00 0.000 0 080 HYDROSEED SQFT 0.1400 35,700.00 0.000 0 081 COMPOST SQFT 0.2200 56,100.00 0.000 0 082 INCORPORATE MATERIALS SQFT 0.0700 2,772.00 0.000 0 083 CLASS 4 AGGREGATE SUBBASE CY 26.0000 280,800.00 1,369.000 35,594.00 5,867.000 152,542 084 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 085 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 086 HOT MIX ASPHALT (TYPE A) TON 81.0000 673,920.00 694.590 56,261.79 1,796.600 145,524 087 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 3.3500 335.00 0.000 0 088 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 3.3500 1,038.50 0.000 0 089 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 3.3500 9,581.00 0.000 0 090 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 3.3500 7,705.00 0.000 0 091 SOIL NAIL LF 26.3900 324,544.22 12,077.000 318,712 092 36" CAST-IN-DRILLED-HOLE CONCRETE LF 310.0000 44,640.00 72.000 22,320.00 72.000 22,320 PILE (SIGN FOUNDATION) 093 60" CAST-IN-DRILLED-HOLE CONCRETE LF 970.0000 24,250.00 0.000 0 PILE (SIGN FOUNDATION) 094 STRUCTURAL CONCRETE, BRIDGE CY 4,650.0000 4,650.00 0.000 0 (F) 095 STRUCTURAL CONCRETE, RETAINING WALL CY 1,110.0000 1,485,180.00 434.000 481,740.00 1,126.000 1,249,860 (F) 096 MINOR CONCRETE (MINOR STRUCTURE) CY 890.0000 54,290.00 16.140 14,364.60 17.090 15,210 (F) 097 RANDOM ROUGH STACKED ROCK TEXTURE SQFT 11.9000 168,587.30 5,650.000 67,235.00 8,982.000 106,885 (F) 098 BAR REINFORCING STEEL (BRIDGE) LB 3.0000 501.00 0.000 0 (F) 099 BAR REINFORCING STEEL (RETAINING WALL) LB 1.0000 171,780.00 16,230.000 16,230.00 151,530.000 151,530 (F) 100 STRUCTURAL SHOTCRETE CY 780.0000 138,840.00 175.000 136,500 (F) 101 FURNISH SIGN STRUCTURE (TRUSS) LB 3.1000 41,540.00 0.000 0 (F) 102 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3100 4,154.00 0.000 0 (F) 103 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.4200 6,582.60 0.000 0 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 5 DATE 07/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-152724 TIME 04:16 PM ESTIMATE NO. 009 BID OPENING 07/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: SINGH, RANJEET DATE OF THIS ESTIMATE 07/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 ROADSIDE SIGN - ONE POST EA 265.0000 9,010.00 0.000 0 105 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 130.0000 5,720.00 0.000 0 METHOD) 106 18" ALTERNATIVE PIPE CULVERT LF 65.6500 49,237.50 236.000 15,493.40 236.000 15,493 107 24" ALTERNATIVE PIPE CULVERT LF 146.5800 8,794.80 10.000 1,465.80 10.000 1,465 108 12" CORRUGATED STEEL PIPE (.064" THICK) LF 60.0000 18,000.00 52.000 3,120.00 92.000 5,520 109 18" CORRUGATED STEEL PIPE DOWNDRAIN LF 95.0000 1,900.00 0.000 0 (.109" THICK) 110 12" WELDED STEEL PIPE (.134" THICK) LF 134.0000 11,524.00 86.000 11,524 111 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 112 ROCK SLOPE PROTECTION CY 120.0000 1,680.00 2.220 266.40 4.440 532 (F) (FACING, METHOD B) (CY) 113 ROCK SLOPE PROTECTION FABRIC (CLASS 10) SQFT 1.0000 270.00 40.000 40.00 80.000 80 114 MINOR CONCRETE (GUTTER) (LF) LF 38.7200 74,342.40 0.000 0 115 DETECTABLE WARNING SURFACE SQFT 41.4000 14,076.00 305.000 12,627 116 MINOR CONCRETE (CURB, SIDEWALK AND CY 825.0000 61,875.00 59.750 49,293 CURB RAMP) 117 MISCELLANEOUS IRON AND STEEL LB 1.5400 16,493.40 3,638.000 5,602.52 3,964.000 6,104 (F) 118 4' CHAIN LINK GATE (TYPE CL-6) EA 1,550.0000 3,100.00 0.000 0 119 GUARD RAILING DELINEATOR EA 36.0000 9,000.00 0.000 0 120 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 121 SPECIAL MARKER EA 62.0000 930.00 0.000 0 122 MIDWEST GUARDRAIL SYSTEM LF 20.7000 114,678.00 0.000 0 123 CHAIN LINK RAILING LF 30.0000 49,500.00 0.000 0 (F) 124 CONCRETE BARRIER (TRANSITION) LF 155.0000 2,635.00 33.800 5,239.00 33.800 5,239 125 TRANSITION RAILING (TYPE WB-31) EA 3,200.0000 41,600.00 0.000 0 126 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 9,600.00 0.000 0 127 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,600.0000 26,000.00 0.000 0 128 CONCRETE BARRIER (TYPE 60 MODIFIED) LF 153.2000 41,364.00 0.000 0 (F) 129 CONCRETE BARRIER (TYPE 60D MODIFIED) LF 88.3000 145,695.00 0.000 0 (F) 130 CONCRETE BARRIER (TYPE 732A) LF 67.0000 88,373.00 0.000 0 (F) PROGRAM CAS145 PAGE 6 DATE 07/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-152724 TIME 04:16 PM ESTIMATE NO. 009 BID OPENING 07/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: SINGH, RANJEET DATE OF THIS ESTIMATE 07/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 THERMOPLASTIC TRAFFIC STRIPE LF 5.1700 1,034.00 0.000 0 132 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7800 19,188.00 0.000 0 133 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5500 8,261.50 0.000 0 134 THERMOPLASTIC PAVEMENT MARKING SQFT 5.1700 3,877.50 0.000 0 135 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 3,630.00 0.000 0 136 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.250 250 SYSTEM ELEMENTS DURING CONSTRUCTION 137 SIGNAL AND LIGHTING (LOCATION 1) LS 29,000.0000 29,000.00 0.620 17,980 138 SIGNAL AND LIGHTING (LOCATION 2) LS 57,000.0000 57,000.00 0.627 35,739 139 SIGNAL AND LIGHTING (LOCATION 3) LS 12,400.0000 12,400.00 0.862 10,688 140 SIGNAL AND LIGHTING (LOCATION 4) LS 20,700.0000 20,700.00 0.925 19,147 141 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 142 LIGHTING AND SIGN ILLUMINATION LS 740,500.0000 740,500.00 0.076 56,278.00 0.846 626,463 143 TRAFFIC OPERATIONS SYSTEM LS 2,537,000.0000 2,537,000.00 0.064 162,368.00 0.834 2,115,858 144 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 145 REMOVE ASPHALT CONCRETE SURFACING SQFT 2.0000 12,240.00 3,880.000 7,760 146 ADJUST PULL BOX EA 700.0000 3,500.00 3.000 2,100 147 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.0000 4,230.00 0.000 0 148 REMOVE METAL RAILING LF 22.3000 267.60 12.000 267 149 CLASS 3 AGGREGATE BASE (CY) CY 22.7500 141,050.00 685.000 15,583.75 2,636.000 59,969 150 TACK COAT TON 1,095.0000 30,660.00 3.000 3,285 151 12" STEEL FLARED END SECTION EA 400.0000 400.00 0.000 0 152 LIGHTING AND SIGNAL ILLUMINATION LS 56,000.0000 56,000.00 0.925 51,800 (STAGE CONSTRUCTION) 153 SIGNAL AND LIGHTING (LOCATION 5) LS 1,400.0000 1,400.00 0.500 700 154 SIGNAL AND LIGHTING (LOCATION 6) LS 1,100.0000 1,100.00 0.500 550 PROGRAM CAS145 PAGE 7 DATE 07/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-152724 TIME 04:16 PM ESTIMATE NO. 009 BID OPENING 07/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: SINGH, RANJEET DATE OF THIS ESTIMATE 07/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,199,277.83 6,591,105.90 ADJUSTMENT OF COMPENSATION 0.00 -10,381.04 EXTRA WORK 25,310.67 98,153.95 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,224,588.50 6,678,878.81 155 MOBILIZATION LS 560,000.0000 560,000.00 1.000 560,000 ORIGINAL CONTRACT AMOUNT 10,704,002.36 TOTAL WORK COMPLETED 1,224,588.50 7,238,878.81 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,224,588.50 7,238,878.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/02/14 140 10/27/14 10/27/14 01/01/17 79 102 0 0 66% 56% PROGRESS IS SATISFACTORY SINGH, RANJEET RESIDENT ENGINEER PROGRAM CAS145 DATE 07/21/15