PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/13 EST. NO.07 TIME 02:39 PM R.E. NAME: NGUYEN, HUNG V. 04-153204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0022 1,190.78 E.W. @ F.A.(+) 071013 N 0060.0 0023 27.25 061213 N 0061.0 0024 136.89 072613 N 0062.0 0025 11,145.55 080513 N 0067.0 0026 5,560.70 080613 N 0068.0 002 0028 6,469.73 E.W. @ F.A.(+) 071713 N 0050.0 0029 2,831.25 072413 N 0051.0 0030 3,140.09 072313 N 0052.0 0031 1,322.02 050613 N 0053.0 0032 1,037.75 070813 N 0055.0 0033 1,197.63 070913 N 0056.0 0034 993.14 071013 N 0057.0 0035 680.21 071713 N 0058.0 0036 517.41 071813 N 0059.0 0037 700.59 072513 N 0063.0 0038 7,246.12 081213 N 0065.0 0039 429.53 072913 N 0066.0 0040 11,502.69 081613 N 0069.0 004 0001 2,250.00 E.W. @ F.A.(+) 071713 N 0054.0 58,379.33 TOTAL THIS ESTIMATE 170,667.07 TOTAL PREVIOUS ESTIMATE 229,046.40 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/13 EST. NO.07 TIME 02:39 PM R.E. NAME: NGUYEN, HUNG V. 04-153204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153204 TIME 02:39 PM ESTIMATE NO. 07 BID OPENING 10/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 09/18/13 LOCATION PROGRESS ESTIMATE 04-SCL-680-0.0/9.9 ----------------- BAY CITIES PAVING & GRADING IN ALAMEDA AND SANTA CLARA COUNTIES INC IN MILPITAS AND SAN JOSE FROM RTE P O BOX 6227 280-680/ 101 SEPARATION TO SCOTT CONCORD, CA 94524 CREEK ROAD OC FED. AID NO. IM-680 -1(68)8E WIDEN RAMP & INSTALL TRAFFIC SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,550.0000 5,550.00 0.250 1,387 002 TEMPORARY REINFORCED SILT FENCE LF 7.5000 105,750.00 252.000 1,890.00 11,142.000 83,565 003 CONSTRUCTION SITE MANAGEMENT LS 19,000.0000 19,000.00 0.120 2,280.00 0.720 13,680 004 PREPARE STORM WATER POLLUTION LS 1,850.0000 1,850.00 1.000 1,850 PREVENTION PLAN 005 TEMPORARY FIBER ROLL LF 3.1200 12,480.00 0.000 0 006 TEMPORARY SILT FENCE LF 2.5400 3,810.00 0.000 0 007 TEMPORARY COVER SQYD 2.6400 264.00 0.000 0 008 TEMPORARY CHECK DAM LF 7.9300 3,965.00 0.000 0 009 TEMPORARY DRAINAGE INLET PROTECTION EA 206.0000 7,416.00 11.000 2,266.00 59.000 12,154 010 TEMPORARY HYDRAULIC MULCH SQYD 1.8500 4,625.00 0.000 0 (BONDED FIBER MATRIX) 011 STREET SWEEPING LS 34,000.0000 34,000.00 0.120 4,080.00 0.720 24,480 012 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,725.0000 1,725.00 0.120 207.00 0.720 1,242 013 RAIN EVENT ACTION PLAN EA 500.0000 41,000.00 1.000 500 014 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 1.000 2,000 015 STORM WATER SAMPLING AND ANALYSIS DAY EA 475.0000 28,500.00 0.000 0 016 TIME-RELATED OVERHEAD (LS) LS 340,000.0000 340,000.00 0.120 40,800.00 0.750 255,000 017 CONSTRUCTION AREA SIGNS LS 60,850.0000 60,850.00 0.700 42,595 018 TRAFFIC CONTROL SYSTEM LS 265,000.0000 265,000.00 0.120 31,800.00 0.720 190,800 019 PORTABLE CHANGEABLE MESSAGE SIGN LS 42,000.0000 42,000.00 0.120 5,040.00 0.720 30,240 020 TEMPORARY RAILING (TYPE K) LF 10.0000 236,000.00 2,940.000 29,400.00 23,760.000 237,600 021 TEMPORARY CRASH CUSHION MODULE EA 185.0000 5,920.00 55.000 10,175.00 271.000 50,135 022 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.1100 16,816.70 0.000 0 STRIPE (HAZARDOUS WASTE) PROGRAM CAS145 PAGE 2 DATE 09/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153204 TIME 02:39 PM ESTIMATE NO. 07 BID OPENING 10/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 09/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 NOISE MONITORING LS 500.0000 500.00 0.000 0 024 ABANDON CULVERT (LF) LF 39.0000 3,549.00 0.000 0 025 ABANDON INLET EA 900.0000 1,800.00 0.000 0 026 REMOVE CHAIN LINK FENCE LF 10.0000 490.00 85.000 850 027 REMOVE METAL BEAM GUARD RAILING LF 6.3400 10,461.00 491.000 3,112.94 1,703.000 10,797 028 REMOVE FLARED END SECTION EA 480.0000 2,400.00 1.000 480.00 5.000 2,400 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 19,380.00 740.000 703 030 REMOVE PAVEMENT MARKER EA 2.1100 717.40 12.000 25 031 REMOVE CULVERT (LF) LF 23.0000 3,220.00 3.000 69.00 136.000 3,128 032 REMOVE INLET EA 875.0000 9,625.00 2.000 1,750.00 11.000 9,625 033 REMOVE RETAINING WALL (LF) LF 65.0000 3,185.00 85.000 5,525 034 MODIFY INLET TO MANHOLE EA 4,000.0000 4,000.00 0.000 0 035 REMOVE CONCRETE CURB (LF) LF 7.4000 4,810.00 650.000 4,810.00 650.000 4,810 036 REMOVE CONCRETE BARRIER LF 38.0000 4,864.00 0.000 0 037 CAP INLET EA 1,200.0000 2,400.00 0.000 0 038 REMOVE CRASH CUSHION (SAND FILLED) EA 265.0000 530.00 23.000 6,095 039 BRIDGE REMOVAL (PORTION) LS 15,000.0000 15,000.00 1.000 15,000 040 CLEARING AND GRUBBING (LS) LS 88,500.0000 88,500.00 0.050 4,425.00 1.000 88,500 041 DEVELOP WATER SUPPLY LS 5,000.0000 5,000.00 0.120 600.00 0.720 3,600 042 ROADWAY EXCAVATION CY 26.0000 278,200.00 2,375.100 61,752.60 13,675.800 355,570 043 ROADWAY EXCAVATION (TYPE Z-2) CY 179.0000 1,700,500.00 507.500 90,842.50 9,515.000 1,703,185 (AERIALLY DEPOSITED LEAD) 044 LEAD COMPLIANCE PLAN LS 1,270.0000 1,270.00 1.000 1,270 045 STRUCTURE EXCAVATION (RETAINING WALL) CY 30.0000 92,340.00 3,078.000 92,340 (F) 046 STRUCTURE EXCAVATION (TYPE Z-2) CY 171.5000 41,331.50 241.000 41,331 (AERIALLY DEPOSITED LEAD) 047 STRUCTURE BACKFILL (RETAINING WALL) CY 61.0000 90,768.00 885.000 53,985.00 1,488.000 90,768 (F) 048 SAND BACKFILL CY 160.0000 960.00 0.000 0 049 MULCH CY 110.0000 2,200.00 19.000 2,090 PROGRAM CAS145 PAGE 3 DATE 09/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153204 TIME 02:39 PM ESTIMATE NO. 07 BID OPENING 10/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 09/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 EROSION CONTROL (COMPOST BLANKET) CY 79.0000 6,794.00 4.000 316.00 14.000 1,106 051 FIBER ROLLS LF 2.6400 28,776.00 587.000 1,549.68 1,987.000 5,245 052 COMPOST (INCORPORATE) SQYD 9.0000 26,370.00 4,411.000 39,699 053 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 800.0000 4,000.00 1.000 800.00 2.000 1,600 054 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.1300 28,210.00 108,910.000 14,158.30 207,808.000 27,015 055 EXTEND 8" CONDUIT LF 66.7000 12,673.00 27.000 1,800.90 148.000 9,871 056 CLASS 3 AGGREGATE BASE (CY) CY 33.0000 462,000.00 1,863.400 61,492.20 11,778.900 388,703 057 HOT MIX ASPHALT (TYPE A) TON 89.0000 397,830.00 955.710 85,058.19 4,296.790 382,414 058 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 142.0000 447,300.00 0.000 0 059 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 5.2500 8,715.00 0.000 0 060 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 5.0000 25,350.00 0.000 0 061 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 5.5000 5,665.00 0.000 0 062 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 6.0000 4,500.00 0.000 0 063 PLACE HOT MIX ASPHALT SQYD 89.0000 1,068.00 0.600 53.40 16.100 1,432 (MISCELLANEOUS AREA) 064 TACK COAT TON 920.0000 4,600.00 1.280 1,177.60 1.280 1,177 065 STRUCTURAL CONCRETE, RETAINING WALL CY 895.0000 574,321.50 30.000 26,850.00 600.000 537,000 (F) 066 STRUCTURAL CONCRETE, BARRIER SLAB CY 585.0000 80,496.00 137.600 80,496 (F) 067 MINOR CONCRETE (MINOR STRUCTURE) CY 2,100.0000 121,800.00 46.920 98,532 068 MINOR CONCRETE (BACKFILL) CY 255.0000 4,845.00 15.400 3,927 069 BUSH HAMMER TEXTURE SQFT 26.5000 25,837.50 0.000 0 (F) 070 BAR REINFORCING STEEL (RETAINING WALL) LB 1.8000 84,936.60 5,227.000 9,408.60 47,187.000 84,936 (F) 071 FURNISH SIGN STRUCTURE (TRUSS) LB 4.2300 115,398.63 0.000 0 (F) 072 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3200 8,736.00 0.000 0 (F) 073 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.5700 6,870.50 0.000 0 (0.063"-UNFRAMED) 074 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 945.0000 46,305.00 0.000 0 (SIGN FOUNDATION) 075 ROADSIDE SIGN - ONE POST EA 259.0000 8,547.00 0.000 0 076 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 127.0000 4,953.00 0.000 0 METHOD) PROGRAM CAS145 PAGE 4 DATE 09/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153204 TIME 02:39 PM ESTIMATE NO. 07 BID OPENING 10/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 09/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 1,500.0000 12,000.00 0.000 0 078 18" ALTERNATIVE PIPE CULVERT LF 82.7500 115,850.00 15.000 1,241.25 928.000 76,792 079 8" PERFORATED PLASTIC PIPE UNDERDRAIN LF 50.0000 41,000.00 200.000 10,000.00 1,020.000 51,000 080 8" PLASTIC PIPE UNDERDRAIN RISER LF 73.0000 1,095.00 15.000 1,095 081 CLASS 2 PERMEABLE MATERIAL (BLANKET) CY 57.5000 33,925.00 25.000 1,437.50 615.000 35,362 082 DRAINAGE INLET MARKER EA 86.0000 258.00 0.000 0 083 6" WELDED STEEL PIPE (.105" THICK) LF 125.0000 750.00 6.000 750.00 6.000 750 084 18" ALTERNATIVE FLARED END SECTION EA 722.0000 5,776.00 1.000 722.00 8.000 5,776 085 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 99.5500 3,782.90 8.100 806.36 34.300 3,414 (CY) 086 SLOPE PAVING (CONCRETE) CY 725.0000 13,775.00 19.000 13,775.00 19.000 13,775 087 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 5.3000 848.00 34.200 181.26 145.800 772 088 MINOR CONCRETE (CURB) (CY) CY 937.0000 34,669.00 0.000 0 089 MINOR CONCRETE (GUTTER) (CY) CY 650.0000 26,650.00 22.000 14,300.00 22.000 14,300 090 MINOR CONCRETE (MISCELLANEOUS CY 1,000.0000 1,000.00 0.000 0 CONSTRUCTION) 091 MISCELLANEOUS IRON AND STEEL LB 2.1100 24,260.78 0.000 0 (F) 092 OBJECT MARKER (TYPE P) EA 90.0000 2,880.00 17.000 1,530 093 OBJECT MARKER (TYPE L-1) EA 53.0000 424.00 0.000 0 094 METAL BEAM GUARD RAILING (WOOD POST) LF 25.0000 45,500.00 1,600.000 40,000.00 1,600.000 40,000 095 VEGETATION CONTROL (MINOR CONCRETE) SQYD 120.0000 151,200.00 0.000 0 096 CONCRETE BARRIER (TRANSITION) LF 300.0000 4,500.00 7.000 2,100.00 7.000 2,100 097 CABLE RAILING LF 16.0000 13,120.00 0.000 0 (F) 098 TRANSITION RAILING (TYPE WB) EA 3,065.0000 18,390.00 1.000 3,065.00 1.000 3,065 099 END ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 7,200.00 4.000 3,200.00 4.000 3,200 100 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,750.0000 24,750.00 3.000 8,250.00 3.000 8,250 101 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,200.0000 4,400.00 2.000 4,400.00 2.000 4,400 102 CONCRETE BARRIER (TYPE 60 MODIFIED) LF 321.0000 41,088.00 0.000 0 103 CONCRETE BARRIER (TYPE 60C) LF 138.5000 48,475.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 09/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153204 TIME 02:39 PM ESTIMATE NO. 07 BID OPENING 10/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 09/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 CONCRETE BARRIER (TYPE 60D) LF 55.0000 56,870.00 441.000 24,255.00 441.000 24,255 105 CONCRETE BARRIER (TYPE 736) LF 137.0000 28,359.00 187.000 25,619.00 187.000 25,619 (F) 106 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6900 41,574.00 0.000 0 107 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.9000 11,419.00 0.000 0 108 THERMOPLASTIC PAVEMENT MARKING SQFT 8.4500 8,281.00 0.000 0 109 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.2800 4,488.00 0.000 0 110 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.3400 3,423.60 0.000 0 111 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,600.0000 2,600.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 112 TRAFFIC OPERATIONS SYSTEM (LOCATION 1) LS 84,500.0000 84,500.00 0.250 21,125.00 0.500 42,250 113 TRAFFIC OPERATIONS SYSTEM (LOCATION 2) LS 158,500.0000 158,500.00 0.350 55,475 114 TRAFFIC OPERATIONS SYSTEM (LOCATION 3) LS 137,400.0000 137,400.00 0.050 6,870.00 0.050 6,870 115 TRAFFIC OPERATIONS SYSTEM (LOCATION 4) LS 116,200.0000 116,200.00 0.250 29,050 116 TRAFFIC OPERATIONS SYSTEM (LOCATION 5) LS 105,700.0000 105,700.00 0.050 5,285.00 0.350 36,995 117 TRAFFIC OPERATIONS SYSTEM (LOCATION 6) LS 116,250.0000 116,250.00 0.050 5,812.50 0.350 40,687 118 TRAFFIC OPERATIONS SYSTEM (LOCATION 7) LS 68,700.0000 68,700.00 0.100 6,870.00 0.200 13,740 119 TRAFFIC OPERATIONS SYSTEM (LOCATION 8) LS 105,700.0000 105,700.00 0.100 10,570.00 0.200 21,140 120 TRAFFIC OPERATIONS SYSTEM (LOCATION 9) LS 190,200.0000 190,200.00 0.050 9,510.00 0.150 28,530 121 TRAFFIC OPERATIONS SYSTEM (LOCATION 10) LS 190,200.0000 190,200.00 0.050 9,510.00 0.350 66,570 122 TRAFFIC OPERATIONS SYSTEM (LOCATION 11) LS 190,200.0000 190,200.00 0.500 95,100 123 TRAFFIC OPERATIONS SYSTEM (LOCATION 12) LS 126,800.0000 126,800.00 0.500 63,400 124 TRAFFIC OPERATIONS SYSTEM (LOCATION 13) LS 148,000.0000 148,000.00 0.600 88,800 125 TRAFFIC OPERATIONS SYSTEM (LOCATION 14) LS 105,600.0000 105,600.00 0.100 10,560.00 0.100 10,560 126 TRAFFIC OPERATIONS SYSTEM (LOCATION 15) LS 126,800.0000 126,800.00 0.500 63,400 127 TRAFFIC OPERATIONS SYSTEM (LOCATION 16) LS 190,200.0000 190,200.00 0.700 133,140 128 TRAFFIC OPERATIONS SYSTEM (LOCATIION 17) LS 158,500.0000 158,500.00 0.700 110,950 129 TRAFFIC OPERATIONS SYSTEM (LOCATION 18) LS 126,800.0000 126,800.00 0.700 88,760 130 TRAFFIC OPERATIONS SYSTEM (LOCATION 19) LS 137,400.0000 137,400.00 0.650 89,310 PROGRAM CAS145 PAGE 6 DATE 09/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153204 TIME 02:39 PM ESTIMATE NO. 07 BID OPENING 10/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 09/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 TRAFFIC OPERATIONS SYSTEM (LOCATION 20) LS 95,000.0000 95,000.00 0.700 66,500 132 TRAFFIC OPERATIONS SYSTEM (LOCATION 21) LS 63,400.0000 63,400.00 0.700 44,380 133 TRAFFIC OPERATIONS SYSTEM (LOCATION 22) LS 116,250.0000 116,250.00 0.700 81,375 134 TRAFFIC OPERATIONS SYSTEM (LOCATION 23) LS 95,000.0000 95,000.00 0.700 66,500 135 TRAFFIC OPERATIONS SYSTEM (LOCATION 24) LS 84,500.0000 84,500.00 0.700 59,150 136 TRAFFIC OPERATIONS SYSTEM (LOCATION 25) LS 84,500.0000 84,500.00 0.700 59,150 137 MODIFY LIGHTING LS 118,000.0000 118,000.00 0.100 11,800.00 0.300 35,400 138 CAMERA UNIT EA 6,900.0000 48,300.00 0.000 0 139 CAMERA CONTROL UNIT (CCU) EA 6,900.0000 48,300.00 0.000 0 140 VIDEO ENCODER UNIT (VEU) EA 6,900.0000 48,300.00 0.000 0 141 DIAL UP MODEM EA 475.0000 950.00 0.000 0 142 EXTINGUISHABLE MESSAGE SIGN PANEL (LED) EA 15,600.0000 93,600.00 0.000 0 143 GENERAL PACKET RADIO SYSTEM (GPRS) EA 1,480.0000 38,480.00 0.000 0 WIRELESS MODEM ASSEMBLY 144 LONG LEAD-IN CABLE LOOP DETECTOR SENSOR EA 792.0000 72,072.00 0.000 0 UNIT PROGRAM CAS145 PAGE 7 DATE 09/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153204 TIME 02:39 PM ESTIMATE NO. 07 BID OPENING 10/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 09/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 804,444.78 6,860,638.88 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 58,379.33 229,046.40 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 862,824.11 7,089,685.28 145 MOBILIZATION LS 195,000.0000 195,000.00 1.000 195,000 ORIGINAL CONTRACT AMOUNT 10,795,303.61 TOTAL WORK COMPLETED 862,824.11 7,284,685.28 MATERIALS ON HAND ON SITE 160,301.30 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 862,824.11 7,444,986.58 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/27/12 160 02/26/13 02/26/13 01/07/14 133 12 44 0 65% 65% PROGRESS IS SATISFACTORY NGUYEN, HUNG V. RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/13