PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/14 EST. NO.01 TIME 03:59 PM R.E. NAME: WAGDY, WASSEF 04-153304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/14 EST. NO.01 TIME 03:59 PM R.E. NAME: WAGDY, WASSEF 04-153304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153304 TIME 03:59 PM ESTIMATE NO. 01 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: WAGDY, WASSEF DATE OF THIS ESTIMATE 06/16/14 LOCATION PROGRESS ESTIMATE 04-SCL-101-0.0/26.7 ----------------- BAY CITIES PAVING & IN SANTA CLARA COUNTY AT VARIOUS GRADING INC LOCATIONS FROM SAN BENITO COUNTY P.O. BOX 6227 LINE TO ROUTE 85/101 INTERCHANGE CONCORD CA 94520 FED. AID NO. NHP-Q101(234)E ,CML-6204(110)E TOS/HOV RAMP METERING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,600.0000 2,600.00 1.000 2,600.00 1.000 2,600 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,000.0000 3,000.00 0.250 750.00 0.250 750 003 TIME-RELATED OVERHEAD (LS) LS 127,400.0000 127,400.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 73,300.0000 73,300.00 0.700 51,310.00 0.700 51,310 005 TRAFFIC CONTROL SYSTEM LS 400,000.0000 400,000.00 0.000 0 006 TYPE III BARRICADE EA 73.0000 4,453.00 0.000 0 007 TEMPORARY TRAFFIC STRIPE (TAPE) LF 2.0900 90,288.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 37,000.0000 37,000.00 0.000 0 009 TEMPORARY RAILING (TYPE K) LF 16.6600 48,314.00 0.000 0 010 TEMPORARY CRASH CUSHION MODULE EA 130.0000 22,100.00 0.000 0 011 JOB SITE MANAGEMENT LS 44,000.0000 44,000.00 0.000 0 012 PREPARE STORM WATER POLLUTION PREVENTION LS 1,900.0000 1,900.00 0.750 1,425.00 0.750 1,425 PLAN 013 RAIN EVENT ACTION PLAN EA 500.0000 36,500.00 0.000 0 014 STORM WATER SAMPLING AND ANALYSIS DAY EA 310.0000 14,260.00 0.000 0 015 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 016 TEMPORARY HYDRAULIC MULCH SQYD 0.6600 14,520.00 0.000 0 (BONDED FIBER MATRIX) 017 TEMPORARY COVER SQYD 2.1000 630.00 0.000 0 018 TEMPORARY CHECK DAM LF 3.1500 1,890.00 0.000 0 019 TEMPORARY DRAINAGE INLET PROTECTION EA 210.0000 14,700.00 0.000 0 020 TEMPORARY FIBER ROLL LF 3.1500 22,680.00 0.000 0 021 TEMPORARY REINFORCED SILT FENCE LF 2.1000 38,850.00 0.000 0 022 TEMPORARY SILT FENCE LF 2.1000 4,620.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/16/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153304 TIME 03:59 PM ESTIMATE NO. 01 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: WAGDY, WASSEF DATE OF THIS ESTIMATE 06/16/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 STREET SWEEPING LS 17,500.0000 17,500.00 0.000 0 024 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.000 0 025 ASBESTOS COMPLIANCE PLAN LS 3,450.0000 3,450.00 1.000 3,450.00 1.000 3,450 026 TEMPORARY FENCE (TYPE ESA) LF 2.5000 83,750.00 0.000 0 027 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.8400 14,280.00 0.000 0 STRIPE (HAZARDOUS WASTE) 028 NOA BURIAL LOCATION REPORT LS 3,100.0000 3,100.00 0.000 0 029 ADL BURIAL LOCATION REPORT LS 2,100.0000 2,100.00 0.000 0 030 NOISE MONITORING LS 1,000.0000 1,000.00 0.000 0 031 DUST CONTROL PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 (NATURALLY OCCURRING ASBESTOS) 032 ABANDON INLET EA 730.0000 730.00 0.000 0 033 REMOVE MARKER EA 26.0000 1,768.00 0.000 0 034 REMOVE GUARDRAIL LF 7.2500 6,525.00 0.000 0 035 REMOVE IRRIGATION FACILITY LS 3,000.0000 3,000.00 0.000 0 036 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 16,016.00 0.000 0 037 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.1400 3,014.40 0.000 0 038 REMOVE PAVEMENT MARKER EA 2.0900 1,818.30 0.000 0 039 REMOVE ROADSIDE SIGN EA 83.7500 83.75 0.000 0 040 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 3.3500 6,532.50 0.000 0 041 REMOVE ASPHALT CONCRETE DIKE LF 2.7200 4,841.60 0.000 0 042 REMOVE CULVERT (LF) LF 45.0000 360.00 0.000 0 043 REMOVE INLET EA 730.0000 730.00 0.000 0 044 RESET ROADSIDE SIGN EA 105.0000 315.00 0.000 0 045 RELOCATE ROADSIDE SIGN-ONE POST EA 105.0000 2,205.00 0.000 0 046 ADJUST INLET EA 1,000.0000 2,000.00 0.000 0 047 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.0000 29,880.00 0.000 0 048 REMOVE CONCRETE (CY) CY 96.0000 14,400.00 0.000 0 049 CLEARING AND GRUBBING (LS) LS 26,000.0000 26,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/16/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153304 TIME 03:59 PM ESTIMATE NO. 01 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: WAGDY, WASSEF DATE OF THIS ESTIMATE 06/16/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 ROADWAY EXCAVATION CY 29.0000 365,400.00 0.000 0 051 ROADWAY EXCAVATION (TYPE Y-1) CY 77.0000 264,110.00 0.000 0 (AERIALLY DEPOSITED LEAD) 052 ROADWAY EXCAVATION CY 77.0000 38,500.00 0.000 0 (NATURALLY OCCURRING ASBESTOS) 053 SHOULDER BACKING CY 64.0000 51,840.00 0.000 0 054 ROADSIDE CLEARING LS 21,000.0000 21,000.00 0.000 0 055 PRUNE EXISTING PLANTS LS 9,300.0000 9,300.00 0.000 0 056 SOIL AMENDMENT CY 74.1900 445.14 0.000 0 057 PACKET FERTILIZER EA 0.6600 217.80 0.000 0 058 PLANT (GROUP I) EA 82.5000 3,630.00 0.000 0 059 PLANT (GROUP B) EA 79.5000 11,925.00 0.000 0 060 PLANT ESTABLISHMENT WORK LS 21,200.0000 21,200.00 0.000 0 061 WOOD MULCH CY 82.0000 984.00 0.000 0 062 FOLIAGE PROTECTOR EA 21.0000 924.00 0.000 0 063 CHECK AND TEST EXISTING IRRIGATION LS 2,000.0000 2,000.00 0.000 0 FACILITIES 064 CONTROL AND NEUTRAL CONDUCTORS LS 9,600.0000 9,600.00 0.000 0 (ARMOR-CLAD) 065 1" REMOTE CONTROL VALVE EA 282.5000 565.00 0.000 0 066 2" REMOTE CONTROL VALVE EA 296.0000 296.00 0.000 0 067 1" WYE STRAINER ASSEMBLY EA 296.0000 592.00 0.000 0 068 1 1/2" WYE STRAINER ASSEMBLY EA 296.0000 1,184.00 0.000 0 069 8 STATION IRRIGATION CONTROLLER EA 2,100.0000 2,100.00 0.000 0 (WALL MOUNTED) 070 RISER SPRINKLER ASSEMBLY EA 19.2700 3,661.30 0.000 0 071 CAM COUPLER ASSEMBLY EA 155.0000 620.00 0.000 0 072 1 1/2" GATE VALVE EA 350.0000 1,050.00 0.000 0 073 2" GATE VALVE EA 390.0000 1,560.00 0.000 0 074 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 2.3400 10,647.00 0.000 0 (F) LINE) 075 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 2.8900 1,387.20 0.000 0 (F) LINE) 076 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 3.8400 5,376.00 0.000 0 (F) (SUPPLY LINE) PROGRAM CAS145 PAGE 4 DATE 06/16/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153304 TIME 03:59 PM ESTIMATE NO. 01 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: WAGDY, WASSEF DATE OF THIS ESTIMATE 06/16/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 2" PLASTIC PIPE (SCHEDULE 40) LF 4.1700 3,294.30 0.000 0 (F) (SUPPLY LINE) 078 3" PLASTIC PIPE (SCHEDULE 40) LF 4.4800 492.80 0.000 0 (F) (SUPPLY LINE) 079 QUICK COUPLING VALVE EA 375.0000 750.00 0.000 0 080 BALL VALVE EA 375.0000 2,625.00 0.000 0 081 8" CORRUGATED HIGH DENSITY LF 32.4000 3,564.00 0.000 0 POLYETHYLENE PIPE CONDUIT 082 10" CORRUGATED STEEL PIPE CONDUIT LF 82.0000 1,804.00 0.000 0 (.064" THICK) 083 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.8800 42,152.00 0.000 0 084 HYDROMULCH SQFT 0.0200 4,020.00 0.000 0 085 FIBER ROLLS LF 2.9000 12,064.00 0.000 0 086 HYDROSEED SQFT 0.0800 16,080.00 0.000 0 087 COMPOST SQFT 0.1000 20,100.00 0.000 0 088 INCORPORATE MATERIALS SQFT 0.3100 3,162.00 0.000 0 089 CLASS 4 AGGREGATE SUBBASE CY 45.5800 377,858.20 0.000 0 090 CLASS 3 AGGREGATE BASE (CY) CY 165.0000 18,150.00 0.000 0 091 REPLACE ASPHALT CONCRETE SURFACING CY 529.0000 5,819.00 0.000 0 092 HOT MIX ASPHALT (TYPE A) TON 93.1800 1,295,202.00 0.000 0 093 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 8.5000 2,295.00 0.000 0 094 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 8.5000 9,095.00 0.000 0 095 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 8.5000 1,105.00 0.000 0 096 PLACE HOT MIX ASPHALT TON 117.2000 80,868.00 0.000 0 (MISCELLANEOUS AREA) 097 TACK COAT TON 1,775.0000 14,200.00 0.000 0 098 60" CAST-IN-DRILLED-HOLE CONCRETE LF 920.0000 69,000.00 0.000 0 PILE (SIGN FOUNDATION) 099 MINOR CONCRETE (MINOR STRUCTURE) CY 650.0000 1,625.00 0.000 0 (F) 100 FURNISH SIGN STRUCTURE (TRUSS) LB 3.4200 153,660.60 0.000 0 (F) 101 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3600 16,174.80 0.000 0 (F) 102 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.9500 9,583.00 0.000 0 (0.063"-UNFRAMED) 103 ROADSIDE SIGN - ONE POST EA 233.0000 7,223.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 06/16/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153304 TIME 03:59 PM ESTIMATE NO. 01 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: WAGDY, WASSEF DATE OF THIS ESTIMATE 06/16/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 ROADSIDE SIGN - TWO POST EA 415.0000 415.00 0.000 0 105 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 88.0000 5,984.00 0.000 0 METHOD) 106 18" ALTERNATIVE PIPE CULVERT LF 81.2600 17,877.20 0.000 0 107 24" ALTERNATIVE PIPE CULVERT LF 254.0000 2,032.00 0.000 0 108 CLASS 3 PERMEABLE MATERIAL (BLANKET) CY 70.0000 30,100.00 0.000 0 (F) 109 18" ALTERNATIVE FLARED END SECTION EA 1,100.0000 5,500.00 0.000 0 110 DETECTABLE WARNING SURFACE SQFT 50.0000 1,150.00 0.000 0 111 MINOR CONCRETE (MISCELLANEOUS CY 870.0000 139,200.00 0.000 0 CONSTRUCTION) 112 MISCELLANEOUS IRON AND STEEL LB 5.8800 4,639.32 0.000 0 (F) 113 DELINEATOR (CLASS 1) EA 57.0000 14,820.00 0.000 0 114 TEMPORARY DELINEATOR (CLASS 1) EA 36.0000 23,400.00 0.000 0 115 OBJECT MARKER (TYPE L-1) EA 83.0000 2,905.00 0.000 0 116 SPECIAL MARKER EA 83.0000 332.00 0.000 0 117 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 24.8700 53,221.80 0.000 0 118 END ANCHOR ASSEMBLY (TYPE SFT) EA 650.0000 22,750.00 0.000 0 119 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,280.0000 79,800.00 0.000 0 120 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 13,950.00 0.000 0 121 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 369.20 0.000 0 122 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0400 18,824.00 0.000 0 123 THERMOPLASTIC PAVEMENT MARKING SQFT 4.1500 6,681.50 0.000 0 124 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.1800 5,335.40 0.000 0 125 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,200.0000 5,200.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 126 LIGHTING AND SIGN ILLUMINATION LS 31,000.0000 31,000.00 0.000 0 (LOCATION 7) 127 LIGHTING AND SIGN ILLUMINATION LS 31,000.0000 31,000.00 0.000 0 (LOCATION 9) 128 LIGHTING AND SIGN ILLUMINATION LS 15,500.0000 15,500.00 0.000 0 (LOCATION 10) 129 LIGHTING AND SIGN ILLUMINATION LS 25,900.0000 25,900.00 0.000 0 (LOCATION 15) 130 LIGHTING AND SIGN ILLUMINATION LS 36,250.0000 36,250.00 0.000 0 (LOCATION 20) PROGRAM CAS145 PAGE 6 DATE 06/16/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153304 TIME 03:59 PM ESTIMATE NO. 01 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: WAGDY, WASSEF DATE OF THIS ESTIMATE 06/16/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 LIGHTING AND SIGN ILLUMINATION LS 15,500.0000 15,500.00 0.000 0 (LOCATION 23) 132 LIGHTING AND SIGN ILLUMINATION LS 15,500.0000 15,500.00 0.000 0 (LOCATION 25) 133 TRAFFIC OPERATIONS SYSTEM LS 82,900.0000 82,900.00 0.000 0 (LOCATION 1) 134 TRAFFIC OPERATIONS SYSTEM LS 139,850.0000 139,850.00 0.000 0 (LOCATION 2) 135 TRAFFIC OPERATIONS SYSTEM LS 67,300.0000 67,300.00 0.000 0 (LOCATION 3) 136 TRAFFIC OPERATIONS SYSTEM LS 150,200.0000 150,200.00 0.000 0 (LOCATION 4) 137 TRAFFIC OPERATIONS SYSTEM LS 26,000.0000 26,000.00 0.000 0 (LOCATION 5) 138 TRAFFIC OPERATIONS SYSTEM LS 62,000.0000 62,000.00 0.000 0 (LOCATION 6) 139 TRAFFIC OPERATIONS SYSTEM LS 196,800.0000 196,800.00 0.000 0 (LOCATION 7) 140 TRAFFIC OPERATIONS SYSTEM LS 57,000.0000 57,000.00 0.000 0 (LOCATION 8) 141 TRAFFIC OPERATIONS SYSTEM LS 98,400.0000 98,400.00 0.000 0 (LOCATION 9) 142 TRAFFIC OPERATIONS SYSTEM LS 145,000.0000 145,000.00 0.000 0 (LOCATION 10) 143 TRAFFIC OPERATIONS SYSTEM LS 414,350.0000 414,350.00 0.000 0 (LOCATION 11) 144 TRAFFIC OPERATIONS SYSTEM LS 93,000.0000 93,000.00 0.000 0 (LOCATION 12) 145 TRAFFIC OPERATIONS SYSTEM LS 80,800.0000 80,800.00 0.000 0 (LOCATION 13) 146 TRAFFIC OPERATIONS SYSTEM LS 41,400.0000 41,400.00 0.000 0 (LOCATION 14) 147 TRAFFIC OPERATIONS SYSTEM LS 124,300.0000 124,300.00 0.000 0 (LOCATION 15) 148 TRAFFIC OPERATIONS SYSTEM LS 181,300.0000 181,300.00 0.000 0 (LOCATION 16) 149 TRAFFIC OPERATIONS SYSTEM LS 62,150.0000 62,150.00 0.000 0 (LOCATION 17) 150 TRAFFIC OPERATIONS SYSTEM LS 98,400.0000 98,400.00 0.000 0 (LOCATION 18) 151 TRAFFIC OPERATIONS SYSTEM LS 108,800.0000 108,800.00 0.000 0 (LOCATION 19) 152 TRAFFIC OPERATIONS SYSTEM LS 181,300.0000 181,300.00 0.000 0 (LOCATION 20) 153 TRAFFIC OPERATIONS SYSTEM LS 207,200.0000 207,200.00 0.000 0 (LOCATION 21) 154 TRAFFIC OPERATIONS SYSTEM LS 67,300.0000 67,300.00 0.000 0 (LOCATION 22) 155 TRAFFIC OPERATIONS SYSTEM LS 67,300.0000 67,300.00 0.000 0 (LOCATION 23) 156 TRAFFIC OPERATIONS SYSTEM LS 57,000.0000 57,000.00 0.000 0 (LOCATION 24) 157 TRAFFIC OPERATIONS SYSTEM LS 145,000.0000 145,000.00 0.000 0 (LOCATION 25) PROGRAM CAS145 PAGE 7 DATE 06/16/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153304 TIME 03:59 PM ESTIMATE NO. 01 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: WAGDY, WASSEF DATE OF THIS ESTIMATE 06/16/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 TRAFFIC OPERATIONS SYSTEM LS 36,250.0000 36,250.00 0.000 0 (LOCATION 26) 159 TRAFFIC OPERATIONS SYSTEM LS 98,400.0000 98,400.00 0.000 0 (LOCATION 27) 160 TRAFFIC OPERATIONS SYSTEM LS 88,000.0000 88,000.00 0.000 0 (LOCATION 28) 161 TRAFFIC OPERATIONS SYSTEM LS 466,150.0000 466,150.00 0.000 0 (LOCATION 29) 162 TRAFFIC OPERATIONS SYSTEM LS 517,950.0000 517,950.00 0.000 0 (LOCATION 30) 163 TRAFFIC OPERATIONS SYSTEM LS 124,300.0000 124,300.00 0.000 0 (LOCATION 31) 164 TRAFFIC OPERATIONS SYSTEM LS 207,200.0000 207,200.00 0.000 0 (LOCATION 32) 165 TRAFFIC OPERATIONS SYSTEM LS 67,300.0000 67,300.00 0.000 0 (LOCATION 33) 166 TRAFFIC OPERATIONS SYSTEM LS 93,200.0000 93,200.00 0.000 0 (LOCATION 34) 167 TRAFFIC OPERATIONS SYSTEM LS 15,500.0000 15,500.00 0.000 0 (LOCATION 35) PROGRAM CAS145 PAGE 8 DATE 06/16/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153304 TIME 03:59 PM ESTIMATE NO. 01 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: WAGDY, WASSEF DATE OF THIS ESTIMATE 06/16/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 61,035.00 61,035.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 61,035.00 61,035.00 168 MOBILIZATION LS 600,000.0000 600,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 10,150,922.11 TOTAL WORK COMPLETED 61,035.00 61,035.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 61,035.00 61,035.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/17/14 405 06/30/14 06/30/14 02/27/15 0 0 0 0 1% 0% PROGRESS IS SATISFACTORY SATISFACTORY WAGDY, WASSEF RESIDENT ENGINEER PROGRAM CAS145 DATE 06/16/14