PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/13 EST. NO.05 TIME 08:42 AM R.E. NAME: RASTEGAPOUR, HAMED 04-153504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/13 EST. NO.05 TIME 08:42 AM R.E. NAME: RASTEGAPOUR, HAMED 04-153504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153504 TIME 08:42 AM ESTIMATE NO. 05 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 05/21/13 LOCATION PROGRESS ESTIMATE 04-SOL-80-0.0/R28.4 ----------------- BAY CITIES PAVING & GRADING ON ROUTE 80 IN SOLANO COUNTY _____ 5029 FORNI DRIVE BETWEEN CONTRA COSTA COUNTY LINE CONCORD, CA 94524 AND ROUTE 80/505 JUNCTION FED. AID NO. N O N E INSTALL RAMP METERING AND TRAFFIC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 11,000.0000 11,000.00 0.500 5,500 002 TEMPORARY REINFORCED SILT FENCE LF 3.0600 65,178.00 510.000 1,560.60 21,546.000 65,930 003 CONSTRUCTION SITE MANAGEMENT LS 39,000.0000 39,000.00 0.050 1,950.00 0.150 5,850 004 PREPARE STORM WATER POLLUTION LS 2,650.0000 2,650.00 1.000 2,650 PREVENTION PLAN 005 TEMPORARY FIBER ROLL LF 2.6500 9,275.00 842.000 2,231.30 842.000 2,231 006 TEMPORARY SILT FENCE LF 1.5900 14,310.00 60.000 95.40 4,595.000 7,306 007 TEMPORARY CONSTRUCTION ENTRANCE EA 2,800.0000 14,000.00 0.000 0 008 TEMPORARY COVER SQYD 1.1200 4,032.00 1,333.000 1,492.96 1,333.000 1,492 009 TEMPORARY CHECK DAM LF 3.0000 2,100.00 275.000 825 010 MOVE-IN/MOVE-OUT EA 1,100.0000 5,500.00 0.000 0 (TEMPORARY EROSION CONTROL) 011 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 30,000.00 1.000 200.00 49.000 9,800 012 TEMPORARY HYDRAULIC MULCH SQYD 0.9400 38,013.60 0.000 0 (BONDED FIBER MATRIX) 013 STREET SWEEPING LS 15,500.0000 15,500.00 0.050 775.00 0.050 775 014 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,600.0000 3,600.00 0.000 0 015 RAIN EVENT ACTION PLAN EA 500.0000 38,000.00 12.000 6,000 016 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 017 STORM WATER SAMPLING AND ANALYSIS DAY EA 830.0000 36,520.00 0.000 0 018 TIME-RELATED OVERHEAD (LS) LS 300,000.0000 300,000.00 0.020 6,000.00 0.040 12,000 019 CONSTRUCTION AREA SIGNS LS 87,500.0000 87,500.00 1.000 87,500 020 TRAFFIC CONTROL SYSTEM LS 140,000.0000 140,000.00 0.000 0 021 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.3800 21,390.00 6,086.000 8,398 022 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 2,520.00 36.000 1,440 PROGRAM CAS145 PAGE 2 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153504 TIME 08:42 AM ESTIMATE NO. 05 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 05/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PORTABLE CHANGEABLE MESSAGE SIGN LS 80,000.0000 80,000.00 0.050 4,000.00 0.050 4,000 024 TEMPORARY RAILING (TYPE K) LF 13.5900 183,465.00 4,560.000 61,970 025 TEMPORARY CRASH CUSHION MODULE LF 222.0000 26,640.00 75.000 16,650 026 TEMPORARY TRAFFIC SCREEN LF 4.1200 55,620.00 4,560.000 18,787 027 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.3200 26,228.00 2,089.000 6,935 STRIPE (HAZARDOUS WASTE) 028 REMOVE FENCE LF 3.8800 2,599.60 670.000 2,599.60 670.000 2,599 029 REMOVE METAL BEAM GUARD RAILING LF 8.8600 11,518.00 317.000 2,808.62 317.000 2,808 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.2100 15,249.00 3,688.000 8,150 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5400 3,047.00 0.000 0 032 REMOVE PAVEMENT MARKER EA 5.5400 1,772.80 125.000 692 033 REMOVE ROADSIDE SIGN EA 111.0000 222.00 0.000 0 034 REMOVE SIGN STRUCTURE (EA) EA 3,875.0000 3,875.00 0.000 0 035 REMOVE ASPHALT CONCRETE DIKE LF 4.7800 10,038.00 1,254.000 5,994.12 1,254.000 5,994 036 REMOVE CULVERT (LF) LF 25.6000 3,072.00 0.000 0 037 REMOVE INLET EA 740.0000 1,480.00 0.000 0 038 REMOVE HEADWALL EA 1,350.0000 1,350.00 0.000 0 039 REMOVE ASPHALT CONCRETE OVERSIDE DRAIN EA 350.0000 1,050.00 0.000 0 040 RELOCATE ROADSIDE SIGN EA 222.0000 888.00 0.000 0 041 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 13.3200 39,960.00 0.000 0 042 CLEARING AND GRUBBING (LS) LS 32,000.0000 32,000.00 0.000 0 043 DEVELOP WATER SUPPLY LS 8,400.0000 8,400.00 0.050 420.00 0.050 420 044 ROADWAY EXCAVATION CY 44.1300 750,210.00 2,000.000 88,260.00 2,000.000 88,260 045 ROADWAY EXCAVATION (TYPE Y-1) CY 47.4600 65,494.80 1,121.000 53,202.66 1,121.000 53,202 (AERIALLY DEPOSITED LEAD) 046 LEAD COMPLIANCE PLAN LS 3,875.0000 3,875.00 1.000 3,875 047 ADL BURIAL LOCATION REPORT LS 5,500.0000 5,500.00 0.500 2,750.00 0.500 2,750 048 CONCRETE BACKFILL FAST SETTING CY 390.0000 6,630.00 0.000 0 049 IMPORTED BORROW (CY) CY 40.0000 376,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153504 TIME 08:42 AM ESTIMATE NO. 05 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 05/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 HIGHWAY PLANTING LS 7,200.0000 7,200.00 0.000 0 051 MULCH CY 65.0000 275,600.00 0.000 0 052 EROSION CONTROL (COMPOST BLANKET) CY 59.7900 17,937.00 0.000 0 053 FIBER ROLLS LF 3.5400 67,614.00 0.000 0 054 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,110.0000 6,660.00 0.000 0 055 EROSION CONTROL (BONDED FIBER MATRIX) SQFT 0.2000 38,000.00 0.000 0 (SQFT) 056 ROLLED EROSION CONTROL PRODUCT SQFT 0.9400 1,137.40 0.000 0 (NETTING) 057 PLANT ESTABLISHMENT WORK LS 6,600.0000 6,600.00 0.000 0 058 IRRIGATION SYSTEM LS 40,000.0000 40,000.00 0.000 0 059 EXTEND 10" CONDUIT LF 150.0000 4,500.00 0.000 0 060 CLASS 4 AGGREGATE SUBBASE CY 34.8500 310,165.00 0.000 0 061 CLASS 3 AGGREGATE BASE (CY) CY 72.1800 180,450.00 0.000 0 062 LEAN CONCRETE BASE CY 167.0000 517,700.00 0.000 0 063 HOT MIX ASPHALT (TYPE A) TON 97.2500 1,050,300.00 0.000 0 064 HOT MIX ASPHALT (OPEN GRADED) TON 132.9100 58,480.40 0.000 0 065 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 140.0000 91,000.00 0.000 0 066 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 3.2700 7,848.00 0.000 0 067 DATA CORE LS 8,850.0000 8,850.00 0.000 0 068 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 5.6500 2,260.00 0.000 0 069 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 6.4200 2,182.80 0.000 0 070 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 3.9400 18,202.80 0.000 0 071 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 4.2600 2,513.40 0.000 0 072 PLACE HOT MIX ASPHALT SQYD 295.0000 4,130.00 0.000 0 (MISCELLANEOUS AREA) 073 TACK COAT TON 1,250.0000 46,250.00 0.000 0 074 CRACK EXISTING CONCRETE PAVEMENT SQYD 4.0000 9,600.00 0.000 0 075 MINOR CONCRETE (MINOR STRUCTURE) CY 2,400.0000 60,000.00 0.000 0 076 MINOR CONCRETE (BACKFILL) CY 195.0000 21,450.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153504 TIME 08:42 AM ESTIMATE NO. 05 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 05/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) LB 6.0000 217,200.00 0.000 0 078 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) LB 0.5000 18,100.00 0.000 0 079 FURNISH SIGN STRUCTURE (TRUSS) LB 3.8500 269,500.00 0.000 0 080 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2800 19,600.00 0.000 0 081 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 23.2500 2,790.00 0.000 0 082 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 4,180.00 0.000 0 (0.063"-UNFRAMED) 083 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 240.00 0.000 0 (0.080"-UNFRAMED) 084 36" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,100.0000 143,000.00 0.000 0 (SIGN FOUNDATION) 085 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,275.0000 153,000.00 0.000 0 (SIGN FOUNDATION) 086 ROADSIDE SIGN - ONE POST EA 277.0000 4,709.00 0.000 0 087 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 111.0000 6,438.00 0.000 0 METHOD) 088 18" ALTERNATIVE PIPE CULVERT LF 82.2900 148,122.00 0.000 0 089 24" REINFORCED CONCRETE PIPE LF 124.4800 4,979.20 0.000 0 090 24" CONCRETE FLARED END SECTION EA 1,600.0000 1,600.00 0.000 0 091 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 216.0000 1,512.00 0.000 0 (CY) 092 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQFT 5.0000 300.00 0.000 0 093 MINOR CONCRETE (MISCELLANEOUS CY 500.0000 34,500.00 0.000 0 CONSTRUCTION) 094 MISCELLANEOUS IRON AND STEEL LB 1.5000 7,950.00 0.000 0 095 FENCE (TYPE WM, METAL POST) LF 10.3500 5,175.00 0.000 0 096 CHAIN LINK FENCE (TYPE CL-6) LF 17.5800 7,383.60 0.000 0 097 METAL BEAM GUARD RAILING (STEEL POST) LF 30.0000 57,000.00 0.000 0 098 VEGETATION CONTROL (MINOR CONCRETE) SQYD 61.0000 128,100.00 0.000 0 099 TRANSITION RAILING (TYPE WB) EA 4,600.0000 13,800.00 0.000 0 100 END ANCHOR ASSEMBLY (TYPE SFT) EA 775.0000 20,150.00 0.000 0 101 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 16,000.00 0.000 0 102 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,550.0000 58,650.00 0.000 0 103 CONCRETE BARRIER (TYPE 60C) LF 151.0000 52,850.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153504 TIME 08:42 AM ESTIMATE NO. 05 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 05/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 CONCRETE BARRIER (TYPE 60GE) LF 393.0000 47,160.00 0.000 0 105 THERMOPLASTIC TRAFFIC STRIPE LF 2.4900 6,972.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 106 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1100 18,870.00 0.000 0 107 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2100 16,133.00 0.000 0 108 THERMOPLASTIC PAVEMENT MARKING SQFT 33.2200 23,586.20 0.000 0 109 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 2,880.00 0.000 0 (BROKEN 17-7) 110 PAVEMENT MARKER (NON-REFLECTIVE) EA 6.6400 2,988.00 0.000 0 111 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.6400 5,577.60 0.000 0 112 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 22,000.0000 22,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 113 TRAFFIC OPERATIONS SYSTEM (LOCATION 1) LS 49,800.0000 49,800.00 0.600 29,880 114 TRAFFIC OPERATIONS SYSTEM (LOCATION 2) LS 8,300.0000 8,300.00 0.600 4,980 115 TRAFFIC OPERATIONS SYSTEM (LOCATION 3) LS 66,400.0000 66,400.00 0.300 19,920 116 TRAFFIC OPERATIONS SYSTEM (LOCATION 4) LS 84,000.0000 84,000.00 0.400 33,600 117 TRAFFIC OPERATIONS SYSTEM (LOCTION 5) LS 26,500.0000 26,500.00 0.400 10,600 118 TRAFFIC OPERATIONS SYSTEM (LOCATION 6) LS 99,600.0000 99,600.00 0.200 19,920 119 TRAFFIC OPERATIONS SYSTEM (LOCATION 7) LS 66,400.0000 66,400.00 0.000 0 120 TRAFFIC OPERATIONS SYSTEM (LOCATION 8) LS 175,000.0000 175,000.00 0.000 0 121 TRAFFIC OPERATIONS SYSTEM (LOCATION 9) LS 127,300.0000 127,300.00 0.000 0 122 TRAFFIC OPERATIONS SYSTEM (LOCATION 10) LS 200,000.0000 200,000.00 0.000 0 123 TRAFFIC OPERATIONS SYSTEM (LOCATION 11) LS 200,000.0000 200,000.00 0.000 0 124 TRAFFIC OPERATIONS SYSTEM (LOCATION 12) LS 221,400.0000 221,400.00 0.000 0 125 TRAFFIC OPERATIONS SYSTEM (LOCATION 13) LS 127,300.0000 127,300.00 0.000 0 126 TRAFFIC OPERATIONS SYSTEM (LOCATION 14) LS 111,000.0000 111,000.00 0.000 0 127 TRAFFIC OPERATIONS SYSTEM (LOCATION 15) LS 46,500.0000 46,500.00 0.490 22,785.00 0.690 32,085 128 TRAFFIC OPERATIONS SYSTEM (LOCATION 16) LS 63,000.0000 63,000.00 0.210 13,230.00 0.510 32,130 129 TRAFFIC OPERATIONS SYSTEM (LOCATION 17) LS 44,500.0000 44,500.00 0.430 19,135.00 0.430 19,135 130 TRAFFIC OPERATIONS SYSTEM (LOCATION 18) LS 29,000.0000 29,000.00 0.690 20,010.00 0.690 20,010 PROGRAM CAS145 PAGE 6 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153504 TIME 08:42 AM ESTIMATE NO. 05 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 05/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 TRAFFIC OPERATIONS SYSTEM (LOCATION 19) LS 72,000.0000 72,000.00 0.000 0 132 TRAFFIC OPERATIONS SYSTEM (LOCATION 20) LS 77,500.0000 77,500.00 0.400 31,000.00 0.700 54,250 133 TRAFFIC OPERATIONS SYSTEM (LOCATION 21) LS 89,600.0000 89,600.00 0.150 13,440.00 0.700 62,720 134 TRAFFIC OPERATIONS SYSTEM (LOCATION 22) LS 149,400.0000 149,400.00 0.050 7,470.00 0.690 103,086 135 TRAFFIC OPERATIONS SYSTEM (LOCATION 23) LS 83,000.0000 83,000.00 0.400 33,200.00 0.400 33,200 136 TRAFFIC OPERATIONS SYSTEM (LOCATION 24) LS 141,700.0000 141,700.00 0.450 63,765.00 0.450 63,765 137 TRAFFIC OPERATIONS SYSTEM (LOCATION 25) LS 50,000.0000 50,000.00 0.360 18,000.00 0.360 18,000 138 TRAFFIC OPERATIONS SYSTEM (LOCATION 26) LS 117,300.0000 117,300.00 0.100 11,730.00 0.490 57,477 139 TRAFFIC OPERATIONS SYSTEM (LOCATION 27) LS 171,600.0000 171,600.00 0.060 10,296.00 0.300 51,480 140 TRAFFIC OPERATIONS SYSTEM (LOCATION 28) LS 182,700.0000 182,700.00 0.540 98,658 141 TRAFFIC OPERATIONS SYSTEM (LOCATION 29) LS 55,400.0000 55,400.00 0.270 14,958 142 TRAFFIC OPERATIONS SYSTEM (LOCATION 30) LS 238,000.0000 238,000.00 0.440 104,720 143 TRAFFIC OPERATIONS SYSTEM (LOCATION 31) LS 127,300.0000 127,300.00 0.710 90,383 144 TRAFFIC OPERATIONS SYSTEM (LOCATION 32) LS 232,500.0000 232,500.00 0.190 44,175.00 0.260 60,450 145 TRAFFIC OPERATIONS SYSTEM (LOCATION 33) LS 149,500.0000 149,500.00 0.270 40,365.00 0.360 53,820 146 TRAFFIC OPERATIONS SYSTEM (LOCATION 34) LS 265,700.0000 265,700.00 0.000 0 147 TRAFFIC OPERATIONS SYSTEM (LOCATION 35) LS 72,000.0000 72,000.00 0.200 14,400.00 0.200 14,400 148 TRAFFIC OPERATIONS SYSTEM (LOCATION 36) LS 100,000.0000 100,000.00 0.000 0 149 TRAFFIC OPERATIONS SYSTEM (LOCATION 37) LS 38,750.0000 38,750.00 0.000 0 150 TRAFFIC OPERATIONS SYSTEM (LOCATION 38) LS 125,000.0000 125,000.00 0.100 12,500.00 0.430 53,750 151 TRAFFIC OPERATIONS SYSTEM (LOCATION 39) LS 250,000.0000 250,000.00 0.120 30,000.00 0.120 30,000 152 LONG LEAD-IN CABLE LOOP DETECTOR SENSOR EA 800.0000 29,600.00 0.000 0 UNIT 153 INTEGRATED CAMERA UNIT EA 7,200.0000 201,600.00 1.000 7,200.00 1.000 7,200 154 CAMERA CONTROL UNIT EA 7,200.0000 201,600.00 0.000 0 155 VIDEO ENCODER UNIT EA 7,200.0000 201,600.00 0.000 0 156 DIAL-UP MODEM EA 500.0000 2,000.00 0.000 0 157 EXTINGUISHABLE MESSAGE SIGN (LED) EA 7,750.0000 108,500.00 13.000 100,750.00 13.000 100,750 PROGRAM CAS145 PAGE 7 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153504 TIME 08:42 AM ESTIMATE NO. 05 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 05/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 GENERAL PACKET RADIO SYSTEM WIRELESS EA 1,450.0000 117,450.00 0.000 0 MODEM ASSEMBLY PROGRAM CAS145 PAGE 8 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-153504 TIME 08:42 AM ESTIMATE NO. 05 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 05/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 687,791.26 1,790,122.81 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 687,791.26 1,790,122.81 159 MOBILIZATION LS 400,000.0000 400,000.00 0.250 100,000.00 0.750 300,000 ORIGINAL CONTRACT AMOUNT 12,797,199.20 TOTAL WORK COMPLETED 787,791.26 2,090,122.81 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 787,791.26 2,090,122.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/04/12 430 04/15/13 11/28/12 01/17/14 15 1 103 0 16% 5% PROGRESS IS SATISFACTORY RASTEGAPOUR, HAMED RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/13