PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/21/14 EST. NO.14 TIME 12:19 PM R.E. NAME: RASTEGAPOUR, HAMED 04-153504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0029 9,071.82 E.W. @ F.A.(+) 021413 N 928440 005 0019 9,560.50 E.W. @ F.A.(+) 101413 N 0102.0 0021 1,149.32 012914 N 0118.0 007 0035 709.67 E.W. @ U.P (+) 071213 N 45.1 0 0036 529.27 071513 N 46.1 0 0037 832.28 080513 N 51.1 0 0038 321.54 080513 N 52.1 0 0039 539.03 080513 N 53.1 0 0040 692.33 080913 N 72.1 0 0041 1,248.05 081313 N 73.1 0 0042 1,248.05 081413 N 74.1 0 0043 346.16 081613 N 75.1 0 0044 701.47 082213 N 76.1 0 0045 514.52 082313 N 77.1 0 0046 346.16 082613 N 78.1 0 0047 519.25 082713 N 79.1 0 0048 209.27 091313 N 80.1 0 0049 347.47 091613 N 81.1 0 0050 654.40 091813 N 82.1 0 0051 260.61 091913 N 83.1 0 0053 275.00 062613 N 70.1 0 0054 363.28 093013 N 84.110 009 0001 939.97 E.W. @ F.A.(+) 051413 N 25.1 0 0002 587.49 051513 N 961889 0003 610.59 051613 N 27.1 0 0004 587.49 051713 N 28.1 0 0005 686.27 060513 N 29.1 0 0006 915.02 060613 N 30.1 0 0007 175.52 060613 N 31.1 0 0008 176.27 061013 N 32.2 0 010 0001 4,795.72 E.W. @ F.A.(+) 053013 N 0041.0 0002 559.64 073113 N 0055.0 0003 1,603.89 073013 N 0057.0 0004 1,365.52 072613 N 0054.0 0005 864.07 073113 N 0058.0 0006 1,992.64 080113 N 0059.0 0007 457.30 060313 N 0042.0 0008 359.56 060713 N 0043.0 0009 1,587.56 071913 N 0049.0 0010 468.66 072913 N 0050.0 0012 3,320.67 080213 N 0065.0 0013 469.99 082613 N 0066.0 0014 346.16 082713 N 0067.0 0015 275.82 083013 N 0068.0 0016 4,762.73 092713 N 0097.0 018 0012 4,333.08 E.W. @ F.A.(+) 062113 N 34.1 0 0013 3,979.12 050913 N 33.1 0 0014 1,377.77 062713 N 30036 1 0015 3,979.41 062613 N 035.1 11 PROGRAM CAS145 S C H E D U L E O F E X T R A O R K PAGE NO. 2 10 DATE 02/21/14 ST. NO.14 1 TIME 12:19 PM 0 R.E. NAME: RASTEGAPOUR, HAMED 04-153504 0 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 72,017.38 TOTAL THIS ESTIMATE 0 115,887.73 TOTAL PREVIOUS ESTIMATE 0 187,905.11 TOTAL TO DATE 1 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 0 DATE 02/21/14 EST. NO.14 TIME 12:19 PM 0 R.E. NAME: RASTEGAPOUR, HAMED 04-153504 0 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- 0 *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** 1PROGRAM CAS145 PAGE DATE 02/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-15350 TIME 12:19 PM ESTIMATE NO. 1 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/1 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 02/21/1 LOCATION PROGRESS ESTIMATE 04-SOL-80-0.0/R28.4 ----------------- BAY CITIES PAVING & GRADING ON ROUTE 80 IN SOLANO COUNTY _____ 5029 FORNI DRIVE BETWEEN CONTRA COSTA COUNTY LINE CONCORD, CA 94524 AND ROUTE 80/505 JUNCTION FED. AID NO. N O N E INSTALL RAMP METERING AND TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 11,000.0000 11,000.00 0.800 8,80 002 TEMPORARY REINFORCED SILT FENCE LF 3.0600 65,178.00 22,646.000 69,29 003 CONSTRUCTION SITE MANAGEMENT LS 39,000.0000 39,000.00 0.050 1,950.00 0.850 33,15 004 PREPARE STORM WATER POLLUTION LS 2,650.0000 2,650.00 1.000 2,65 PREVENTION PLAN 005 TEMPORARY FIBER ROLL LF 2.6500 9,275.00 600.000 1,590.00 4,917.000 13,03 006 TEMPORARY SILT FENCE LF 1.5900 14,310.00 5,780.000 9,19 007 TEMPORARY CONSTRUCTION ENTRANCE EA 2,800.0000 14,000.00 0.000 008 TEMPORARY COVER SQYD 1.1200 4,032.00 1,379.200 1,544.70 5,253.040 5,88 009 TEMPORARY CHECK DAM LF 3.0000 2,100.00 435.000 1,30 010 MOVE-IN/MOVE-OUT EA 1,100.0000 5,500.00 2.000 2,20 (TEMPORARY EROSION CONTROL) 011 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 30,000.00 54.000 10,80 012 TEMPORARY HYDRAULIC MULCH SQYD 0.9400 38,013.60 8,470.000 7,96 (BONDED FIBER MATRIX) 013 STREET SWEEPING LS 15,500.0000 15,500.00 0.800 12,40 014 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,600.0000 3,600.00 0.800 2,88 015 RAIN EVENT ACTION PLAN EA 500.0000 38,000.00 19.000 9,50 016 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 1.000 2,00 017 STORM WATER SAMPLING AND ANALYSIS DAY EA 830.0000 36,520.00 0.000 018 TIME-RELATED OVERHEAD (LS) LS 300,000.0000 300,000.00 0.050 15,000.00 0.850 255,00 019 CONSTRUCTION AREA SIGNS LS 87,500.0000 87,500.00 1.000 87,50 020 TRAFFIC CONTROL SYSTEM LS 140,000.0000 140,000.00 0.800 112,00 021 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.3800 21,390.00 8,475.000 11,69 022 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 2,520.00 58.000 2,32 1PROGRAM CAS145 PAGE DATE 02/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-15350 TIME 12:19 PM ESTIMATE NO. 1 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/1 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 02/21/1 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- 023 PORTABLE CHANGEABLE MESSAGE SIGN LS 80,000.0000 80,000.00 0.050 4,000.00 0.850 68,00 024 TEMPORARY RAILING (TYPE K) LF 13.5900 183,465.00 7,560.000 102,74 025 TEMPORARY CRASH CUSHION MODULE LF 222.0000 26,640.00 11.000 2,442.00 125.000 27,75 026 TEMPORARY TRAFFIC SCREEN LF 4.1200 55,620.00 7,560.000 31,14 027 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.3200 26,228.00 2,089.000 6,93 STRIPE (HAZARDOUS WASTE) 028 REMOVE FENCE LF 3.8800 2,599.60 1,127.000 4,37 029 REMOVE METAL BEAM GUARD RAILING LF 8.8600 11,518.00 1,484.000 13,14 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.2100 15,249.00 6,392.000 14,12 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5400 3,047.00 0.000 032 REMOVE PAVEMENT MARKER EA 5.5400 1,772.80 183.000 1,01 033 REMOVE ROADSIDE SIGN EA 111.0000 222.00 0.000 034 REMOVE SIGN STRUCTURE (EA) EA 3,875.0000 3,875.00 0.000 035 REMOVE ASPHALT CONCRETE DIKE LF 4.7800 10,038.00 2,440.000 11,66 036 REMOVE CULVERT (LF) LF 25.6000 3,072.00 120.000 3,07 037 REMOVE INLET EA 740.0000 1,480.00 2.000 1,48 038 REMOVE HEADWALL EA 1,350.0000 1,350.00 1.000 1,35 039 REMOVE ASPHALT CONCRETE OVERSIDE DRAIN EA 350.0000 1,050.00 1.000 35 040 RELOCATE ROADSIDE SIGN EA 222.0000 888.00 0.000 041 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 13.3200 39,960.00 1,316.670 17,53 042 CLEARING AND GRUBBING (LS) LS 32,000.0000 32,000.00 -1.000 -32,000.00 0.000 043 DEVELOP WATER SUPPLY LS 8,400.0000 8,400.00 0.050 420.00 0.850 7,14 044 ROADWAY EXCAVATION CY 44.1300 750,210.00 8,572.000 378,28 045 ROADWAY EXCAVATION (TYPE Y-1) CY 47.4600 65,494.80 1,496.000 71,00 (AERIALLY DEPOSITED LEAD) 046 LEAD COMPLIANCE PLAN LS 3,875.0000 3,875.00 1.000 3,87 047 ADL BURIAL LOCATION REPORT LS 5,500.0000 5,500.00 0.950 5,22 048 CONCRETE BACKFILL FAST SETTING CY 390.0000 6,630.00 17.000 6,63 049 IMPORTED BORROW (CY) CY 40.0000 376,000.00 3,422.000 136,88 1PROGRAM CAS145 PAGE DATE 02/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-15350 TIME 12:19 PM ESTIMATE NO. 1 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/1 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 02/21/1 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- 050 HIGHWAY PLANTING LS 7,200.0000 7,200.00 0.000 051 MULCH CY 65.0000 275,600.00 1,285.000 83,52 052 EROSION CONTROL (COMPOST BLANKET) CY 59.7900 17,937.00 118.500 7,08 053 FIBER ROLLS LF 3.5400 67,614.00 7,304.000 25,85 054 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,110.0000 6,660.00 2.000 2,22 055 EROSION CONTROL (BONDED FIBER MATRIX) SQFT 0.2000 38,000.00 80,855.000 16,17 (SQFT) 056 ROLLED EROSION CONTROL PRODUCT SQFT 0.9400 1,137.40 0.000 (NETTING) 057 PLANT ESTABLISHMENT WORK LS 6,600.0000 6,600.00 0.000 058 IRRIGATION SYSTEM LS 40,000.0000 40,000.00 0.000 059 EXTEND 10" CONDUIT LF 150.0000 4,500.00 30.000 4,50 060 CLASS 4 AGGREGATE SUBBASE CY 34.8500 310,165.00 3,083.000 107,44 061 CLASS 3 AGGREGATE BASE (CY) CY 72.1800 180,450.00 2,223.200 160,47 062 LEAN CONCRETE BASE CY 167.0000 517,700.00 710.000 118,57 063 HOT MIX ASPHALT (TYPE A) TON 97.2500 1,050,300.00 3,223.150 313,45 064 HOT MIX ASPHALT (OPEN GRADED) TON 132.9100 58,480.40 0.000 065 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 140.0000 91,000.00 0.000 066 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 3.2700 7,848.00 0.000 067 DATA CORE LS 8,850.0000 8,850.00 0.000 068 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 5.6500 2,260.00 543.000 3,06 069 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 6.4200 2,182.80 104.000 66 070 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 3.9400 18,202.80 220.000 86 071 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 4.2600 2,513.40 520.000 2,21 072 PLACE HOT MIX ASPHALT SQYD 295.0000 4,130.00 0.000 (MISCELLANEOUS AREA) 073 TACK COAT TON 1,250.0000 46,250.00 12.000 15,00 074 CRACK EXISTING CONCRETE PAVEMENT SQYD 4.0000 9,600.00 0.000 075 MINOR CONCRETE (MINOR STRUCTURE) CY 2,400.0000 60,000.00 9.310 22,34 076 MINOR CONCRETE (BACKFILL) CY 195.0000 21,450.00 110.000 21,45 1PROGRAM CAS145 PAGE DATE 02/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-15350 TIME 12:19 PM ESTIMATE NO. 1 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/1 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 02/21/1 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- 077 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) LB 6.0000 217,200.00 36,200.000 217,20 078 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) LB 0.5000 18,100.00 32,580.000 16,29 079 FURNISH SIGN STRUCTURE (TRUSS) LB 3.8500 269,500.00 70,000.000 269,50 080 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2800 19,600.00 0.000 081 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 23.2500 2,790.00 0.000 082 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 4,180.00 0.000 (0.063"-UNFRAMED) 083 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 240.00 0.000 (0.080"-UNFRAMED) 084 36" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,100.0000 143,000.00 130.000 143,00 (SIGN FOUNDATION) 085 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,275.0000 153,000.00 24.650 31,428.75 113.650 144,90 (SIGN FOUNDATION) 086 ROADSIDE SIGN - ONE POST EA 277.0000 4,709.00 0.000 087 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 111.0000 6,438.00 0.000 METHOD) 088 18" ALTERNATIVE PIPE CULVERT LF 82.2900 148,122.00 695.000 57,19 089 24" REINFORCED CONCRETE PIPE LF 124.4800 4,979.20 40.000 4,97 090 24" CONCRETE FLARED END SECTION EA 1,600.0000 1,600.00 1.000 1,60 091 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 216.0000 1,512.00 7.000 1,51 (CY) 092 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQFT 5.0000 300.00 0.000 093 MINOR CONCRETE (MISCELLANEOUS CY 500.0000 34,500.00 0.000 CONSTRUCTION) 094 MISCELLANEOUS IRON AND STEEL LB 1.5000 7,950.00 2,608.000 3,91 095 FENCE (TYPE WM, METAL POST) LF 10.3500 5,175.00 0.000 096 CHAIN LINK FENCE (TYPE CL-6) LF 17.5800 7,383.60 0.000 097 METAL BEAM GUARD RAILING (STEEL POST) LF 30.0000 57,000.00 1,662.500 49,87 098 VEGETATION CONTROL (MINOR CONCRETE) SQYD 61.0000 128,100.00 903.300 55,10 099 TRANSITION RAILING (TYPE WB) EA 4,600.0000 13,800.00 0.000 100 END ANCHOR ASSEMBLY (TYPE SFT) EA 775.0000 20,150.00 19.000 14,72 101 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 16,000.00 3.000 9,600.00 7.000 22,40 102 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,550.0000 58,650.00 14.000 35,70 103 CONCRETE BARRIER (TYPE 60C) LF 151.0000 52,850.00 293.000 44,24 1PROGRAM CAS145 PAGE DATE 02/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-15350 TIME 12:19 PM ESTIMATE NO. 1 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/1 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 02/21/1 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- 104 CONCRETE BARRIER (TYPE 60GE) LF 393.0000 47,160.00 120.000 47,16 105 THERMOPLASTIC TRAFFIC STRIPE LF 2.4900 6,972.00 0.000 (ENHANCED WET NIGHT VISIBILITY) 106 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1100 18,870.00 6,742.000 7,48 107 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2100 16,133.00 1,890.000 4,17 108 THERMOPLASTIC PAVEMENT MARKING SQFT 33.2200 23,586.20 173.000 5,74 109 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 2,880.00 307.000 22 (BROKEN 17-7) 110 PAVEMENT MARKER (NON-REFLECTIVE) EA 6.6400 2,988.00 0.000 111 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.6400 5,577.60 45.000 298.80 155.000 1,02 112 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 22,000.0000 22,000.00 0.600 13,20 SYSTEM ELEMENTS DURING CONSTRUCTION 113 TRAFFIC OPERATIONS SYSTEM (LOCATION 1) LS 49,800.0000 49,800.00 0.040 1,992.00 0.900 44,82 114 TRAFFIC OPERATIONS SYSTEM (LOCATION 2) LS 8,300.0000 8,300.00 0.200 1,660.00 0.800 6,64 115 TRAFFIC OPERATIONS SYSTEM (LOCATION 3) LS 66,400.0000 66,400.00 0.200 13,280.00 0.860 57,10 116 TRAFFIC OPERATIONS SYSTEM (LOCATION 4) LS 84,000.0000 84,000.00 0.200 16,800.00 0.880 73,92 117 TRAFFIC OPERATIONS SYSTEM (LOCTION 5) LS 26,500.0000 26,500.00 0.100 2,650.00 0.820 21,73 118 TRAFFIC OPERATIONS SYSTEM (LOCATION 6) LS 99,600.0000 99,600.00 0.200 19,920.00 0.800 79,68 119 TRAFFIC OPERATIONS SYSTEM (LOCATION 7) LS 66,400.0000 66,400.00 0.800 53,12 120 TRAFFIC OPERATIONS SYSTEM (LOCATION 8) LS 175,000.0000 175,000.00 0.080 14,000.00 0.500 87,50 121 TRAFFIC OPERATIONS SYSTEM (LOCATION 9) LS 127,300.0000 127,300.00 0.960 122,20 122 TRAFFIC OPERATIONS SYSTEM (LOCATION 10) LS 200,000.0000 200,000.00 0.960 192,00 123 TRAFFIC OPERATIONS SYSTEM (LOCATION 11) LS 200,000.0000 200,000.00 0.950 190,00 124 TRAFFIC OPERATIONS SYSTEM (LOCATION 12) LS 221,400.0000 221,400.00 0.060 13,284.00 0.900 199,26 125 TRAFFIC OPERATIONS SYSTEM (LOCATION 13) LS 127,300.0000 127,300.00 0.960 122,20 126 TRAFFIC OPERATIONS SYSTEM (LOCATION 14) LS 111,000.0000 111,000.00 0.900 99,90 127 TRAFFIC OPERATIONS SYSTEM (LOCATION 15) LS 46,500.0000 46,500.00 0.890 41,38 128 TRAFFIC OPERATIONS SYSTEM (LOCATION 16) LS 63,000.0000 63,000.00 0.900 56,70 129 TRAFFIC OPERATIONS SYSTEM (LOCATION 17) LS 44,500.0000 44,500.00 0.890 39,60 130 TRAFFIC OPERATIONS SYSTEM (LOCATION 18) LS 29,000.0000 29,000.00 0.890 25,81 1PROGRAM CAS145 PAGE DATE 02/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-15350 TIME 12:19 PM ESTIMATE NO. 1 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/1 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 02/21/1 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- 131 TRAFFIC OPERATIONS SYSTEM (LOCATION 19) LS 72,000.0000 72,000.00 0.900 64,80 132 TRAFFIC OPERATIONS SYSTEM (LOCATION 20) LS 77,500.0000 77,500.00 0.910 70,52 133 TRAFFIC OPERATIONS SYSTEM (LOCATION 21) LS 89,600.0000 89,600.00 0.050 4,480.00 0.910 81,53 134 TRAFFIC OPERATIONS SYSTEM (LOCATION 22) LS 149,400.0000 149,400.00 0.950 141,93 135 TRAFFIC OPERATIONS SYSTEM (LOCATION 23) LS 83,000.0000 83,000.00 0.200 16,600.00 0.810 67,23 136 TRAFFIC OPERATIONS SYSTEM (LOCATION 24) LS 141,700.0000 141,700.00 0.950 134,61 137 TRAFFIC OPERATIONS SYSTEM (LOCATION 25) LS 50,000.0000 50,000.00 0.060 3,000.00 0.930 46,50 138 TRAFFIC OPERATIONS SYSTEM (LOCATION 26) LS 117,300.0000 117,300.00 0.050 5,865.00 0.930 109,08 139 TRAFFIC OPERATIONS SYSTEM (LOCATION 27) LS 171,600.0000 171,600.00 0.930 159,58 140 TRAFFIC OPERATIONS SYSTEM (LOCATION 28) LS 182,700.0000 182,700.00 0.020 3,654.00 0.950 173,56 141 TRAFFIC OPERATIONS SYSTEM (LOCATION 29) LS 55,400.0000 55,400.00 0.910 50,41 142 TRAFFIC OPERATIONS SYSTEM (LOCATION 30) LS 238,000.0000 238,000.00 0.940 223,72 143 TRAFFIC OPERATIONS SYSTEM (LOCATION 31) LS 127,300.0000 127,300.00 0.040 5,092.00 0.950 120,93 144 TRAFFIC OPERATIONS SYSTEM (LOCATION 32) LS 232,500.0000 232,500.00 0.030 6,975.00 0.940 218,55 145 TRAFFIC OPERATIONS SYSTEM (LOCATION 33) LS 149,500.0000 149,500.00 0.030 4,485.00 0.940 140,53 146 TRAFFIC OPERATIONS SYSTEM (LOCATION 34) LS 265,700.0000 265,700.00 0.080 21,256.00 0.950 252,41 147 TRAFFIC OPERATIONS SYSTEM (LOCATION 35) LS 72,000.0000 72,000.00 0.940 67,68 148 TRAFFIC OPERATIONS SYSTEM (LOCATION 36) LS 100,000.0000 100,000.00 0.940 94,00 149 TRAFFIC OPERATIONS SYSTEM (LOCATION 37) LS 38,750.0000 38,750.00 0.040 1,550.00 0.920 35,65 150 TRAFFIC OPERATIONS SYSTEM (LOCATION 38) LS 125,000.0000 125,000.00 0.950 118,75 151 TRAFFIC OPERATIONS SYSTEM (LOCATION 39) LS 250,000.0000 250,000.00 0.950 237,50 152 LONG LEAD-IN CABLE LOOP DETECTOR SENSOR EA 800.0000 29,600.00 32.000 25,60 UNIT 153 INTEGRATED CAMERA UNIT EA 7,200.0000 201,600.00 27.000 194,40 154 CAMERA CONTROL UNIT EA 7,200.0000 201,600.00 25.000 180,00 155 VIDEO ENCODER UNIT EA 7,200.0000 201,600.00 23.000 165,60 156 DIAL-UP MODEM EA 500.0000 2,000.00 2.000 1,00 157 EXTINGUISHABLE MESSAGE SIGN (LED) EA 7,750.0000 108,500.00 14.000 108,50 1PROGRAM CAS145 PAGE DATE 02/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-15350 TIME 12:19 PM ESTIMATE NO. 1 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/1 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 02/21/1 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- 158 GENERAL PACKET RADIO SYSTEM WIRELESS EA 1,450.0000 117,450.00 25.000 36,250.00 65.000 94,25 MODEM ASSEMBLY 1PROGRAM CAS145 PAGE DATE 02/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-15350 TIME 12:19 PM ESTIMATE NO. 1 BID OPENING 08/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/1 R.E. NAME: RASTEGAPOUR, HAMED DATE OF THIS ESTIMATE 02/21/1 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 229,067.25 8,531,798.6 0 ADJUSTMENT OF COMPENSATION 0.00 0.0 0 EXTRA WORK 72,017.38 187,905.1 0 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 301,084.63 8,719,703.8 0159 MOBILIZATION LS 400,000.0000 400,000.00 1.000 400,00 0 ORIGINAL CONTRACT AMOUNT 12,797,199.20 0 TOTAL WORK COMPLETED 301,084.63 9,119,703.8 0 MATERIALS ON HAND ON SITE 9,135.7 0 MATERIALS ON HAND ELSEWHERE 0.0 0 DEDUCTIONS 0.00 0.0 0 TOTAL 301,084.63 9,128,839.5 0 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE 0 N O N E 0DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 0 10/04/12 430 04/15/13 11/28/12 03/14/14 144 163 0 0 69% 80% PROGRESS IS SATISFACTORY RASTEGAPOUR, HAMED RESIDENT ENGINEER 1 PROGRAM CAS145 PAGE 1 DATE 02/21/14