PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/11 EST. NO.21 TIME 11:29 AM R.E. NAME: SHARMA, JYOTSNA 04-163734 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0565 7,446.74 E.W. @ F.A.(+) 012111 N 1579.0 0575 164.42 012411 Y 1644.0 0576 328.84 012611 Y 1645.0 0579 205.53 012811 Y 1649.0 0584 246.63 021411 Y 1657.0 0585 360.81 021511 Y 1658.0 0597 504.76 011110 Y 1363.0 0598 172.90 081810 Y 1620.0 0599 23.44 092010 Y 1621.0 0622 2,778.97 012711 N 1647.0 0623 4,269.08 061810 N 1777.0 0624 276.50 012711 Y 1778.0 0625 328.84 013111 Y 1779.0 0626 325.58 013111 Y 1780.0 0627 328.84 020111 Y 1781.0 0628 328.84 020211 Y 1782.0 0629 325.58 020411 Y 1783.0 0630 82.21 032911 Y 1784.0 0633 125.36 040711 Y 1787.0 0637 3,987.79 033010 N 1966.0 003 0024 300.00 E.W. @ F.A.(+) 033111 Y 1790.0 017 0002 10,270.00 E.W. @ L.S.(+) 061511 N 2237.0 024 0004 29,960.85 E.W. @ L.S.(+) 052011 N 1956.0 032 0002 14,935.20 E.W. @ L.S.(+) 082010 N 1958.0 0003 37,338.00 061511 N 2239.0 045 0001 4,965.65 E.W. @ F.A.(+) 051110 Y 0544.0 0002 3,922.84 051210 Y 0545.0 0003 3,837.88 051210 Y 0546.0 0004 4,783.26 051310 Y 0547.0 0005 7,471.52 051410 Y 0548.0 0006 262.28 051510 Y 0549.0 0007 2,129.27 051710 Y 0550.0 0009 4,601.62 051810 Y 0552.0 0010 2,288.73 051910 Y 0553.0 0011 365.48 052010 Y 0554.0 0012 2,523.79 052510 Y 0555.0 0013 4,342.18 052710 Y 0556.0 0014 2,816.59 042210 Y 0557.0 0015 6,754.00 042210 Y 0558.0 0016 1,335.87 042310 Y 0559.0 0017 595.87 042310 Y 0560.0 0018 592.60 042710 Y 0561.0 0019 7,723.65 042910 Y 0562.0 0020 334.85 042910 Y 0563.0 0021 866.83 043010 Y 0564.0 0022 2,399.57 050210 Y 0565.0 0023 2,871.32 050410 Y 0566.0 0024 460.35 050510 Y 0567.0 0025 5,263.06 050510 Y 0568.0 0026 7,165.54 051010 Y 0542.0 0027 5,759.64 051110 Y 0543.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 06/17/11 EST. NO.21 TIME 11:29 AM R.E. NAME: SHARMA, JYOTSNA 04-163734 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0028 152.97 050610 Y 0569.0 0029 294.34 050710 Y 0570.0 0030 1,232.00 051010 Y 0571.0 0031 421.19 051010 Y 0572.0 0032 3,052.50 051010 Y 0573.0 0033 218.32 051010 Y 0574.0 0034 4,088.32 051010 Y 0575.0 0035 3,901.67 051310 Y 0576.0 0036 538.14 051310 Y 0577.0 0037 681.75 051410 Y 0578.0 0038 1,555.21 051410 Y 0579.0 0039 867.24 051410 Y 0580.0 0040 780.52 051410 Y 0581.0 0041 60.23 051410 Y 0582.0 0042 19.88 052010 Y 0583.0 0043 272.32 051410 Y 0584.0 0044 451.70 051410 Y 0585.0 0045 340.55 051710 Y 0586.0 0046 294.34 051710 Y 0587.0 0047 294.34 051710 Y 0588.0 0048 2,957.59 051710 Y 0589.0 0049 3,901.67 051910 Y 0590.0 0050 1,810.12 052010 Y 0591.0 0051 1,804.00 052110 Y 0592.0 0052 748.89 052510 Y 0593.0 0053 2,707.21 053010 Y 0594.0 0054 635.40 060810 Y 0595.0 0055 975.65 060810 Y 0596.0 0056 682.89 041910 Y 0517.0 0057 3,950.22 041910 Y 0518.0 0058 303.23 042010 Y 0519.0 0059 8,644.10 042010 Y 0520.0 0060 1,681.78 042010 Y 0521.0 0061 682.89 042010 Y 0522.0 0062 239.57 042110 Y 0523.0 0063 682.89 042110 Y 0524.0 0064 1,291.25 042110 Y 0525.0 0065 12,400.28 042110 Y 0526.0 0066 5,721.61 042110 Y 0527.0 0067 2,250.31 042210 Y 0528.0 0068 5,848.90 042210 Y 0529.0 0069 682.89 042210 Y 0530.0 0070 473.23 042310 Y 0531.0 0071 301.47 042610 Y 0532.0 0072 992.56 042810 Y 0533.0 0073 210.42 042910 Y 0534.0 0074 2,535.74 042910 Y 0535.0 0075 3,889.11 043010 Y 0536.0 0076 1,213.64 050310 Y 0537.0 0077 3,880.31 050410 Y 0538.0 0078 6,140.10 050510 Y 0539.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 3 DATE 06/17/11 EST. NO.21 TIME 11:29 AM R.E. NAME: SHARMA, JYOTSNA 04-163734 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0079 6,658.19 050610 Y 0540.0 0080 5,316.23 050710 Y 0541.0 0081 285.93 062110 Y 0762.0 0083 580.57 050310 Y 0829.0 0093 81.88 051310 Y 0839.0 0097 621.20 062710 Y 0843.0 052 0001 29,144.50 E.W. @ L.S.(+) 011811 N 1347.0 0002 5,745.89 E.W. @ F.A.(+) 072610 Y 1377.0 0003 4,104.21 061010 Y 1378.0 0005 162.28 110110 Y 1380.0 0006 406.60 110210 Y 1381.0 0007 340.88 110310 Y 1382.0 0008 4,738.64 110310 Y 1383.0 055 0002 598.91 E.W. @ F.A.(+) 092910 N 1067.0 0003 787.47 100110 N 1069.0 0004 813.71 100110 N 1070.0 0005 51,529.14 100110 N 1071.0 0007 1,151.66 100410 N 1073.0 0008 8,264.31 093010 N 1068.0 057 0002 5,378.17 E.W. @ L.S.(+) 052011 N 1959.0 060 0009 748.00 E.W. @ F.A.(+) 021711 Y 1942.0 0010 1,496.00 032411 Y 1943.0 0011 6,241.80 E.W. @ L.S.(+) 052011 N 1961.0 063 0003 23,684.74 E.W. @ L.S.(+) 061511 N 2240.0 065 0014 4,716.60 E.W. @ F.A.(+) 010511 Y 1835.0 0015 746.74 020311 Y 1836.0 0016 679.25 030111 Y 1837.0 0018 1,513.41 030711 Y 1840.0 0019 1,038.61 030811 Y 1841.0 0020 1,091.94 030911 Y 1842.0 0021 682.47 031011 Y 1843.0 0022 1,091.94 031111 Y 1844.0 0023 3,179.93 020211 Y 1838.0 0024 276.19 022311 N 1718.1 081 0005 105.04 E.W. @ F.A.(+) 011211 Y 1484.0 0029 292.97 012011 Y 1737.0 0039 454.23 021011 Y 1747.0 0040 481.83 021011 Y 1748.0 0052 106.31 013111 Y 1845.0 0053 169.59 020111 Y 1846.0 0054 247.66 020211 Y 1847.0 0055 395.46 020211 Y 1848.0 0056 395.46 020311 Y 1849.0 0057 224.42 020511 Y 1850.0 0060 566.12 022311 Y 1853.0 0061 777.80 022311 Y 1854.0 0062 169.88 022311 Y 1855.0 0063 2,342.82 022611 Y 1856.0 0064 1,114.56 022611 Y 1857.0 0065 758.75 022811 Y 1858.0 0066 452.22 030111 Y 1859.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 4 DATE 06/17/11 EST. NO.21 TIME 11:29 AM R.E. NAME: SHARMA, JYOTSNA 04-163734 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0068 39.51 030111 Y 1861.0 0069 588.21 030311 Y 1862.0 0070 645.27 030311 Y 1863.0 0071 527.24 030711 Y 1864.0 0072 122.19 030711 Y 1865.0 0073 411.31 030711 Y 1866.0 0074 39.33 030811 Y 1867.0 0075 531.40 030811 Y 1868.0 0076 372.05 030911 Y 1869.0 0077 533.74 031011 Y 1870.0 0078 547.73 031011 Y 1871.0 0079 1,177.24 031211 Y 1872.0 0080 1,716.20 031211 Y 1873.0 0081 409.98 031911 Y 1876.0 0082 373.63 031911 Y 1877.0 0083 471.80 032111 Y 1878.0 0084 948.05 032711 Y 1879.0 0085 386.10 032811 Y 1880.0 0086 314.87 032811 Y 1881.0 0087 833.68 032911 Y 1882.0 0088 408.73 032911 Y 1883.0 0089 60.59 032911 Y 1884.0 0090 405.02 033011 Y 1885.0 0091 791.66 033011 Y 1886.0 0092 145.11 033011 Y 1887.0 0093 310.73 031411 Y 1874.0 0094 428.73 031711 Y 1875.0 0095 318.54 033011 Y 1888.0 0096 286.10 033111 Y 1889.0 0097 318.54 033111 Y 1890.0 0098 1,159.61 040211 Y 1891.0 0099 758.75 030111 Y 1860.1 083 0004 103.55 E.W. @ F.A.(+) 030111 Y 1892.0 0005 224.07 030311 Y 1893.0 0006 184.08 030911 Y 1894.0 0007 155.19 030911 Y 1895.0 0008 234.70 030911 Y 1896.0 0009 219.99 031011 Y 1897.0 0010 60.59 031011 Y 1898.0 0011 167.47 031011 Y 1899.0 0012 77.60 031411 Y 1900.0 0013 28.91 031411 Y 1901.0 0014 274.92 031711 Y 1902.0 0015 433.15 031711 Y 1903.0 0016 1,708.02 031911 Y 1904.0 0017 239.63 031911 Y 1905.0 0018 115.69 032611 Y 1906.0 0019 3,594.60 032711 Y 1907.0 0020 144.66 032811 Y 1908.0 0021 115.69 032811 Y 1909.0 0022 382.08 032911 Y 1910.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 5 DATE 06/17/11 EST. NO.21 TIME 11:29 AM R.E. NAME: SHARMA, JYOTSNA 04-163734 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0023 379.91 033011 Y 1911.0 0024 1,829.46 040211 Y 1912.0 0025 533.81 040211 Y 1913.0 084 0031 352.00 E.W. @ F.A.(+) 032711 Y 1924.0 0043 117.05 040511 Y 1936.0 085 0001 33,000.00 E.W. @ L.S.(+) 052011 N 1964.0 086 0001 751.33 E.W. @ F.A.(+) 022411 Y 1771.0 0002 3,296.14 021511 Y 1937.0 0003 1,069.50 021511 Y 1938.0 550,735.94 TOTAL THIS ESTIMATE 15,633,094.29 TOTAL PREVIOUS ESTIMATE 16,183,830.23 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/11 EST. NO.21 TIME 11:29 AM R.E. NAME: SHARMA, JYOTSNA 04-163734 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE 138 IN CIDH PILE RS -1,257.00 07 144 IN CIDH PIPE -20,872.00 07 0.00 -22,129.00 TOTAL DEDUCTIONS 0.00 -22,129.00 PROGRAM CAS145 PAGE 1 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 LOCATION PROGRESS ESTIMATE 04-SF-101-9.2/9.8 ----------------- 04-SF-1-6.8/7.1 CC MYERS, INC IN CITY AND COUNTY OF SAN FRANCISCO AT THE ROUTE 101/1 SEPARATION TO GOLDEN GATE TOLL PLAZA FED. AID NO. ACBR-X075(27)N ,NH-X075(27)N RECONSTRUCT IC, CONSTRUCT VIADUCT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.750 1,875.00 02 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 2,500.00 6.800 1,700.00 03 TIME-RELATED OVERHEAD WDAY 9,260.0000 5,000,400.00 31.000 287,060.00 524.000 4,852,240.00 04 TEMPORARY FENCE (TYPE CL-6, SLATTED) LF 13.0000 169,000.00 8,075.000 104,975.00 05 TEMPORARY REINFORCED SILT FENCE LF 3.0000 750.00 0.000 0.00 06 TEMPORARY FENCE (TYPE ESA) LF 4.0000 4,400.00 0.000 0.00 07 TEMPORARY SUPPORT LS 10,000.0000 10,000.00 0.000 0.00 08 TEMPORARY DECK BRIDGING LS 40,000.0000 40,000.00 1.000 40,000.00 09 18" TEMPORARY CULVERT LF 25.0000 8,750.00 128.000 3,200.00 10 CONSTRUCTION SITE MANAGEMENT LS 25,000.0000 25,000.00 0.960 24,000.00 11 PREPARE STORM WATER POLLUTION LS 5,000.0000 5,000.00 1.000 5,000.00 PREVENTION PLAN 12 DEWATERING AND NON-STORM WATER DISCHARGE LS 50,000.0000 50,000.00 0.950 47,500.00 CONTROL 13 TEMPORARY EROSION CONTROL BLANKET SQYD 3.0000 31,800.00 26,920.000 80,760.00 14 TEMPORARY FIBER ROLL LF 3.0000 7,200.00 5,525.000 16,575.00 15 TEMPORARY SILT FENCE LF 2.0000 8,980.00 5,440.000 10,880.00 16 TEMPORARY GRAVEL BAG BERM LF 10.0000 31,500.00 195.000 1,950.00 7,395.000 73,950.00 17 TEMPORARY CONSTRUCTION ENTRANCE EA 7,500.0000 37,500.00 14.000 105,000.00 18 TEMPORARY COVER SQYD 8.0000 7,760.00 444.500 3,556.00 29,179.380 233,435.04 19 TEMPORARY CHECK DAM LF 10.0000 4,100.00 24.000 240.00 20 MOVE-IN/MOVE-OUT EA 500.0000 5,000.00 3.000 1,500.00 (TEMPORARY EROSION CONTROL) 21 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 13,500.00 30.000 9,000.00 22 TEMPORARY HYDRAULIC MULCH SQYD 1.6100 8,050.00 17,001.000 27,371.61 (BONDED FIBER MATRIX) PROGRAM CAS145 PAGE 2 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 STREET SWEEPING LS 50,000.0000 50,000.00 0.950 47,500.00 24 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 25,000.0000 25,000.00 0.900 22,500.00 25 SURVEY OF EXISTING NON-HIGHWAY LS 100,000.0000 100,000.00 0.850 85,000.00 FACILITIES 26 VIBRATION MONITORING LS 100,000.0000 100,000.00 0.985 98,500.00 27 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 28 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.700 10,500.00 29 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.900 90,000.00 30 TRAFFIC MANAGEMENT PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 31 TEMPORARY ACCESS PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 32 TYPE III BARRICADE EA 100.0000 5,400.00 9.000 900.00 33 TEMPORARY CHAIN LINK GATE EA 2,500.0000 10,000.00 1.000 2,500.00 34 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 0.960 19,200.00 35 TEMPORARY RAILING (TYPE K) LF 13.0000 205,400.00 15,106.000 196,378.00 36 TEMPORARY CRASH CUSHION MODULE EA 350.0000 11,550.00 11.000 3,850.00 37 TEMPORARY TRAFFIC SCREEN LF 2.0000 26,800.00 4,170.000 8,340.00 38 SOUND CONTROL AND MONITORING LS 200,000.0000 200,000.00 0.980 196,000.00 39 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 1.0000 5,700.00 0.000 0.00 (HAZARDOUS WASTE) 40 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 7,050.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 41 ABANDON CULVERT LF 15.0000 40,500.00 1,355.000 20,325.00 42 REMOVE METAL BEAM GUARD RAILING LF 25.0000 12,250.00 0.000 0.00 43 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 11,000.00 0.000 0.00 44 REMOVE PAINTED PAVEMENT MARKING SQFT 4.0000 520.00 0.000 0.00 45 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 13,000.00 1,565.000 1,565.00 46 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 1,200.00 150.000 600.00 47 REMOVE PAVEMENT MARKER EA 1.0000 1,600.00 76.000 76.00 48 REMOVE ROADSIDE SIGN EA 50.0000 2,150.00 3.000 150.00 49 REMOVE SIGN STRUCTURE EA 4,500.0000 9,000.00 3.000 13,500.00 PROGRAM CAS145 PAGE 3 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 REMOVE CULVERT LF 20.0000 8,200.00 120.000 2,400.00 51 REMOVE INLET EA 650.0000 16,900.00 22.000 14,300.00 52 REMOVE BASE AND SURFACING CY 20.0000 26,000.00 1,976.000 39,520.00 53 ADJUST INLET TO GRADE LF 1,200.0000 2,400.00 0.000 0.00 54 ADJUST MANHOLE TO GRADE EA 1,000.0000 2,000.00 0.000 0.00 55 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.3000 20,790.00 0.000 0.00 56 REMOVE CONCRETE CY 105.0000 5,145.00 10.000 1,050.00 57 REMOVE CONCRETE BARRIER LF 15.0000 33,000.00 705.000 10,575.00 58 REMOVE METAL RAILING LF 45.0000 26,100.00 1,675.000 75,375.00 59 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 60 BRIDGE REMOVAL, LOCATION B LS 310,000.0000 310,000.00 1.000 310,000.00 61 BRIDGE REMOVAL, LOCATION C LS 225,000.0000 225,000.00 1.000 225,000.00 62 BRIDGE REMOVAL, LOCATION D LS 40,000.0000 40,000.00 0.000 0.00 63 BRIDGE REMOVAL, LOCATION E LS 100,000.0000 100,000.00 1.000 100,000.00 64 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 0.900 4,500.00 65 DEVELOP WATER SUPPLY LS 10,000.0000 10,000.00 1.000 10,000.00 66 ROADWAY EXCAVATION (TYPE Z-2) CY 135.0000 1,242,000.00 5,860.000 791,100.00 (AERIALLY DEPOSITED LEAD) 67 ROADWAY EXCAVATION CY 60.0000 528,000.00 2,972.000 178,320.00 14,062.000 843,720.00 (NATURALLY OCCURRING ASBESTOS) 68 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 69 ASBESTOS COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 (NATURALLY OCCURING ASBESTOS) 70 DUST CONTROL PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 (NATURALLY OCCURRING ASBESTOS) 71 STRUCTURE EXCAVATION (BRIDGE) (NATURALLY CY 100.0000 453,500.00 3,966.000 396,600.00 F) OCCURING ASBESTOS) 72 STRUCTURE EXCAVATION (BRIDGE) (TEMPORARY CY 135.0000 18,225.00 135.000 18,225.00 F) WIDENING) (NATURALLY OCCURING ASBESTOS) 73 STRUCTURE EXCAVATION (BRIDGE)(TEMPORARY CY 90.0000 45,000.00 500.000 45,000.00 F) BRIDGE)(NATURALLY OCCURING ASBESTOS) 74 STRUCTURE EXCAVATION (BRIDGE) CY 105.0000 176,400.00 1,453.000 152,565.00 F) (SERPENTINE) 75 STRUCTURE EXCAVATION (RETAINING WALL) CY 100.0000 349,000.00 2,472.000 247,200.00 F) (NATURALLY OCCURING ASBESTOS) 76 STRUCTURE EXCAVATION (RETAINING WALL) CY 55.0000 11,000.00 0.000 0.00 F) PROGRAM CAS145 PAGE 4 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 STRUCTURE EXCAVATION (RETAINING WALL) CY 100.0000 140,000.00 1,113.000 111,300.00 F) (SERPENTINE) 78 STRUCTURE EXCAVATION (TYPE Z-2) CY 120.0000 317,400.00 2,156.000 258,720.00 F) (AERIALLY DEPOSITED LEAD) 79 STRUCTURE BACKFILL (BRIDGE) CY 85.0000 275,400.00 400.000 34,000.00 1,849.000 157,165.00 F) 80 STRUCTURE BACKFILL (BRIDGE)(TEMPORARY CY 75.0000 13,500.00 180.000 13,500.00 F) WIDENING) 81 STRUCTURE BACKFILL (BRIDGE)(TEMPORARY CY 55.0000 26,400.00 480.000 26,400.00 F) BRIDGE) 82 STRUCTURE BACKFILL (RETAINING WALL) CY 60.0000 316,800.00 3,720.000 223,200.00 F) 83 SAND BACKFILL CY 95.0000 31,350.00 230.000 21,850.00 84 DITCH EXCAVATION CY 15.0000 600.00 0.000 0.00 85 TEMPORARY EARTH RETAINING STRUCTURE SQFT 8.0000 97,600.00 0.000 0.00 86 IMPORTED BORROW CY 18.0000 509,400.00 24,357.000 438,426.00 87 IMPORTED TOPSOIL CY 50.0000 125,000.00 0.000 0.00 88 EROSION CONTROL (COMPOST BLANKET) CY 40.0000 15,600.00 0.000 0.00 89 EROSION CONTROL (TYPE D) ACRE 10,000.0000 60,000.00 0.020 200.00 90 EROSION CONTROL (NETTING) SQYD 5.0000 69,000.00 598.000 2,990.00 91 FIBER ROLLS LF 4.0000 52,000.00 0.000 0.00 92 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 2,000.0000 4,000.00 1.000 2,000.00 93 2" WATER METER EA 5,000.0000 15,000.00 0.000 0.00 94 8" CORRUGATED HIGH DENSITY LF 35.0000 10,605.00 43.000 1,505.00 F) POLYETHYLENE PIPE CONDUIT 95 CLASS 4 AGGREGATE SUBBASE CY 27.0000 170,100.00 689.000 18,603.00 96 CLASS 3 AGGREGATE BASE CY 40.0000 132,000.00 3,158.430 126,337.20 97 LEAN CONCRETE BASE CY 125.0000 262,500.00 0.000 0.00 98 HOT MIX ASPHALT TON 85.0000 1,139,000.00 7,800.630 663,053.55 99 DATA CORE LS 7,500.0000 7,500.00 0.000 0.00 00 TACK COAT TON 1,113.0000 30,051.00 5.000 5,565.00 01 CONTINUOUSLY REINFORCED CONCRETE CY 275.0000 137,500.00 0.000 0.00 PAVEMENT 02 CONTINUOUSLY REINFORCED CONCRETE LF 40.0000 4,800.00 0.000 0.00 PAVEMENT (TERMINAL JOINT, TYPE E) 03 108" PERMANENT STEEL CASING LF 1,250.0000 53,750.00 43.000 53,750.00 PROGRAM CAS145 PAGE 5 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 05 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 90.0000 35,100.00 390.000 35,100.00 06 30" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 125.0000 625,000.00 5,000.000 625,000.00 07 108" CAST-IN-DRILLED-HOLE CONCRETE LF 1,200.0000 51,600.00 43.000 51,600.00 PILING 08 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 09 24" CAST-IN-DRILLED-HOLE CONCRETE LF 110.0000 43,890.00 399.000 43,890.00 PILING (ROCK SOCKET) 10 102" CAST-IN-DRILLED-HOLE CONCRETE LF 1,600.0000 256,000.00 160.000 256,000.00 PILING(ROCK SOCKET) 11 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 12 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 13 PRESTRESSING CAST-IN-PLACE CONCRETE LS 45,000.0000 45,000.00 0.000 0.00 (TRANSVERSE) 14 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 15 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 300.0000 288,600.00 873.000 261,900.00 F) 16 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 400.0000 22,000.00 55.000 22,000.00 F) (TEMPORARY WIDENING) 17 STRUCTURAL CONCRETE, BRIDGE CY 500.0000 3,350,000.00 24.000 12,000.00 5,728.000 2,864,000.00 F) 18 STRUCTURAL CONCRETE, BRIDGE (TEMPORARY CY 825.0000 181,500.00 220.000 181,500.00 F) WIDENING) 19 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 300.0000 58,500.00 195.000 58,500.00 F) (TEMPORARY BRIDGE) 20 STRUCTURAL CONCRETE, BRIDGE (TEMPORARY CY 500.0000 440,000.00 880.000 440,000.00 F) BRIDGE) 21 STRUCTURAL CONCRETE, RETAINING WALL CY 350.0000 866,600.00 193.000 67,550.00 1,806.000 632,100.00 F) 22 STRUCTURAL CONCRETE, BRIDGE (SLAB) CY 300.0000 141,000.00 384.000 115,200.00 F) 23 STRUCTURAL CONCRETE, APPROACH SLAB CY 600.0000 24,000.00 0.000 0.00 F) (TYPE N) 24 STRUCTURAL CONCRETE, APPROACH SLAB CY 600.0000 423,000.00 378.300 226,980.00 583.300 349,980.00 F) (TYPE N MODIFIED) 25 MINOR CONCRETE (MINOR STRUCTURE) CY 1,000.0000 204,000.00 133.400 133,400.00 F) 26 MINOR CONCRETE (BACKFILL) CY 150.0000 1,500.00 0.000 0.00 27 ANTI-GRAFFITI COATING SQFT 1.0000 66,000.00 0.000 0.00 28 ARCHITECTURAL TEXTURE (FLUTED FIN) SQFT 7.0000 126,980.00 11,705.500 81,938.50 F) 29 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 30 DRILL AND BOND DOWEL LF 25.0000 4,500.00 87.000 2,175.00 PROGRAM CAS145 PAGE 6 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 32 JOINT SEAL (MR 1") LF 50.0000 2,500.00 0.000 0.00 33 JOINT SEAL (MR 1 1/2") LF 50.0000 3,000.00 0.000 0.00 34 JOINT SEAL (MR 2") LF 65.0000 11,830.00 0.000 0.00 35 JOINT SEAL (TYPE AL) LF 35.0000 17,920.00 0.000 0.00 36 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 37 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 38 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 39 BAR REINFORCING STEEL (BRIDGE) LB 0.6100 1,920,890.00 81,156.000 49,505.16 2,392,885.000 1,459,659.85 F) 40 BAR REINFORCING STEEL (RETAINING WALL) LB 0.7500 372,375.00 429,094.000 321,820.50 F) 41 BAR REINFORCING STEEL (BRIDGE)(TEMPORARY LB 0.6000 38,100.00 63,500.000 38,100.00 F) WIDENING) 42 BAR REINFORCING STEEL (BRIDGE)(TEMPORARY LB 0.6000 154,800.00 258,000.000 154,800.00 F) BRIDGE) 43 HEADED BAR REINFORCEMENT EA 6.0000 1,320.00 0.000 0.00 F) 44 STRUCTURAL STEEL (BRIDGE) LB 2.5000 177,500.00 74,360.000 185,900.00 F) 45 FURNISH SIGN STRUCTURE (TRUSS) LB 4.5000 197,550.00 0.000 0.00 F) 46 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2500 10,975.00 0.000 0.00 F) 47 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 10.0000 6,000.00 0.000 0.00 48 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 1,100.00 0.000 0.00 (0.063"-UNFRAMED) 49 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 2,200.00 0.000 0.00 (0.080"-UNFRAMED) 50 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 3,000.00 0.000 0.00 (0.080"-FRAMED) 51 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 4,000.0000 440,000.00 0.000 0.00 (SIGN FOUNDATION) 52 METAL (RAIL MOUNTED SIGN) LB 15.0000 15,450.00 0.000 0.00 53 ROADSIDE SIGN - ONE POST EA 185.0000 4,625.00 0.000 0.00 54 ROADSIDE SIGN - TWO POST EA 340.0000 1,360.00 0.000 0.00 55 CLEAN AND PAINT STRUCTURAL STEEL LS 50,000.0000 50,000.00 0.000 0.00 56 12" ALTERNATIVE PIPE CULVERT LF 80.0000 11,200.00 0.000 0.00 57 15" ALTERNATIVE PIPE CULVERT LF 100.0000 6,200.00 0.000 0.00 PROGRAM CAS145 PAGE 7 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 18" ALTERNATIVE PIPE CULVERT LF 67.0000 221,100.00 1,975.000 132,325.00 59 30" ALTERNATIVE PIPE CULVERT LF 125.0000 61,250.00 267.000 33,375.00 60 54" ALTERNATIVE PIPE CULVERT LF 180.0000 73,800.00 440.000 79,200.00 61 12" CORRUGATED STEEL PIPE (.079" THICK) LF 80.0000 12,800.00 0.000 0.00 62 18" CORRUGATED STEEL PIPE (.079" THICK) LF 90.0000 41,400.00 240.000 21,600.00 63 30" CORRUGATED STEEL PIPE (.079" THICK) LF 140.0000 26,600.00 0.000 0.00 64 8" WELDED STEEL PIPE LF 85.0000 3,825.00 0.000 0.00 65 ROCK SLOPE PROTECTION CY 100.0000 1,400.00 0.000 0.00 (1/4 TON, METHOD B) 66 MINOR CONCRETE (DITCH LINING) CY 400.0000 16,000.00 0.000 0.00 67 ROCK SLOPE PROTECTION FABRIC (TYPE B) SQFT 2.0000 560.00 0.000 0.00 68 MINOR CONCRETE (CURB) CY 500.0000 55,000.00 0.000 0.00 69 MINOR CONCRETE (MISCELLANEOUS CY 500.0000 85,000.00 2.400 1,200.00 CONSTRUCTION) 70 MINOR CONCRETE (GUTTER) LF 35.0000 23,205.00 0.000 0.00 F) 71 MINOR CONCRETE (SIDEWALK) CY 500.0000 31,500.00 0.000 0.00 72 MINOR CONCRETE (CURB RAMP) CY 750.0000 9,000.00 0.000 0.00 73 REMOVABLE BOLLARD (WOOD) EA 1,000.0000 4,000.00 0.000 0.00 74 MISCELLANEOUS IRON AND STEEL LB 2.0000 52,482.00 15,044.000 30,088.00 F) 75 ISOLATION CASING LB 10.0000 116,000.00 11,600.000 116,000.00 F) 76 MISCELLANEOUS METAL (BRIDGE) LB 5.0000 66,000.00 10,500.000 52,500.00 F) 77 BRIDGE DECK DRAINAGE SYSTEM LB 5.0000 27,500.00 0.000 0.00 F) 78 BRIDGE DECK DRAINAGE SYSTEM (TEMPORARY) LB 3.0000 4,500.00 0.000 0.00 F) 79 METAL BEAM GUARD RAILING LF 40.0000 11,600.00 0.000 0.00 80 CHAIN LINK RAILING LF 50.0000 25,100.00 0.000 0.00 F) 81 CONCRETE BARRIER (TYPE 50) LF 55.0000 25,960.00 472.000 25,960.00 472.000 25,960.00 F) 82 TRANSITION RAILING (TYPE WB) EA 1,500.0000 6,000.00 0.000 0.00 83 ALTERNATIVE FLARED TERMINAL SYSTEM EA 1,500.0000 12,000.00 0.000 0.00 84 CRASH CUSHION (SCI-100GM) EA 100,000.0000 200,000.00 0.000 0.00 PROGRAM CAS145 PAGE 8 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 CRASH CUSHION MODULE, SAND FILLED EA 425.0000 11,900.00 0.000 0.00 86 CONCRETE BARRIER (TYPE 60C MODIFIED) LF 250.0000 10,000.00 40.000 10,000.00 40.000 10,000.00 F) 87 CONCRETE BARRIER (TYPE 60D MODIFIED) LF 100.0000 98,800.00 0.000 0.00 F) 88 CONCRETE BARRIER (TYPE 60) LF 95.0000 24,700.00 0.000 0.00 89 CONCRETE BARRIER (TYPE 60C) LF 170.0000 20,400.00 0.000 0.00 90 CONCRETE BARRIER (TYPE 60D) LF 50.0000 68,250.00 0.000 0.00 F) 91 CALIFORNIA ST-10 BRIDGE RAIL (MODIFIED) LF 155.0000 1,100,035.00 471.000 73,005.00 773.000 119,815.00 F) 92 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 5,885.00 0.000 0.00 93 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,600.00 0.000 0.00 94 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 500.00 0.000 0.00 95 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,650.00 0.000 0.00 96 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2500 13,000.00 2,237.000 559.25 97 PAINT PAVEMENT MARKING (2-COAT) SQFT 4.0000 520.00 88.000 352.00 98 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 16.00 70.000 140.00 99 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 5,145.00 80.000 280.00 00 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 7,500.0000 7,500.00 1.000 7,500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 01 LIGHTING AND SIGN ILLUMINATION (STAGE LS 200,000.0000 200,000.00 1.000 200,000.00 CONSTRUCTION) 02 LIGHTING AND SIGN ILLUMINATION LS 175,000.0000 175,000.00 0.113 19,775.00 0.301 52,675.00 03 LIGHTING AND SIGN ILLUMINATION (GOLDEN LS 7,500.0000 7,500.00 1.000 7,500.00 GATE BRIDGE) 04 COMMUNICATION CONDUIT LS 30,000.0000 30,000.00 0.450 13,500.00 05 HIGH VOLTAGE CONDUIT LS 145,000.0000 145,000.00 0.000 0.00 06 ELECTRIC SERVICE (IRRIGATION) LS 15,000.0000 15,000.00 0.000 0.00 07 BASE CAMERA SYSTEM LS 17,500.0000 17,500.00 0.000 0.00 08 TUNNEL TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.000 0.00 09 TRAFFIC OPERATION SYSTEM LS 215,000.0000 215,000.00 0.097 20,855.00 0.283 60,845.00 10 INTEGRATED CAMERA UNIT EA 5,000.0000 10,000.00 0.000 0.00 11 CAMERA CONTROL UNIT EA 5,000.0000 10,000.00 0.000 0.00 PROGRAM CAS145 PAGE 9 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 12 VIDEO ENCODER UNIT EA 6,000.0000 12,000.00 0.000 0.00 13 POWER STRIP EA 150.0000 450.00 0.000 0.00 14 EQUIPMENT SHELF EA 150.0000 450.00 0.000 0.00 15 HIGHWAY ADVISORY RADIO SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 16 GENERAL PACKET RADIO SYSTEM (GPRS) EA 4,000.0000 8,000.00 0.000 0.00 WIRELESS MODEM 17 FIBER OPTIC DATA MODEM EA 1,500.0000 6,000.00 0.000 0.00 18 FIBER OPTIC TRANSMITTER EA 1,500.0000 6,000.00 0.000 0.00 19 FIBER OPTIC DISTRIBUTION UNIT EA 1,500.0000 6,000.00 0.000 0.00 20 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 21 FURNISH SIGN STRUCTURE (TUBULAR) LB 4.5000 172,665.00 0.000 0.00 F) 22 INSTALL SIGN STRUCTURE (TUBULAR) LB 0.5000 19,185.00 0.000 0.00 F) 23 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 24 ARCHITECTURAL TEXTURE (LIGHT BOARD SQFT 8.0000 42,160.00 0.000 0.00 FINISH) 25 12" WELDED STEEL PIPE (.250" THICK) LF 85.0000 33,150.00 0.000 0.00 26 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 27 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 28 BRIDGE REMOVAL, LOCATION A LS 160,000.0000 160,000.00 1.000 160,000.00 29 STRUCTURE EXCAVATION (BRIDGE) (NATURALLY CY 90.0000 54,000.00 656.000 59,040.00 F) OCCURING ASBESTOS) 30 STRUCTURE EXCAVATION (BRIDGE) CY 150.0000 18,750.00 125.000 18,750.00 F) (SERPENTINE) 31 STRUCTURE EXCAVATION (RETAINING WALL) CY 100.0000 26,000.00 0.000 0.00 F) (NATURALLY OCCURING ASBESTOS) 32 STRUCTURE EXCAVATION (TYPE Z-2) CY 130.0000 44,200.00 346.000 44,980.00 F) (AERIALLY DEPOSITED LEAD) 33 STRUCTURE BACKFILL (BRIDGE) CY 60.0000 25,800.00 146.500 8,790.00 F) 34 STRUCTURE BACKFILL (RETAINING WALL) CY 60.0000 21,000.00 0.000 0.00 F) 35 144" PERMANENT STEEL CASING LF 3,000.0000 1,455,000.00 485.200 1,455,600.00 36 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 80.0000 73,440.00 918.000 73,440.00 37 144" CAST-IN-DRILLED-HOLE CONCRETE LF 2,700.0000 1,309,500.00 485.200 1,310,040.00 PILING 38 24" CAST-IN-DRILLED-HOLE CONCRETE LF 90.0000 71,100.00 790.000 71,100.00 PILING (ROCK SOCKET) PROGRAM CAS145 PAGE 10 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 39 102" CAST-IN-DRILLED-HOLE CONCRETE LF 1,600.0000 72,000.00 45.000 72,000.00 PILING(ROCK SOCKET) 40 138" CAST-IN-DRILLED-HOLE CONCRETE LF 3,500.0000 917,000.00 262.000 917,000.00 PILING(ROCK SOCKET) 41 PRESTRESSING CAST-IN-PLACE CONCRETE LS 700,000.0000 700,000.00 0.040 28,000.00 0.520 364,000.00 42 PRESTRESSING CAST-IN-PLACE CONCRETE LS 225,000.0000 225,000.00 0.120 27,000.00 0.430 96,750.00 (TRANSVERSE) 43 PRESTRESSING CAST-IN-PLACE CONCRETE (HS LS 60,000.0000 60,000.00 0.400 24,000.00 BARS) 44 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 375.0000 60,000.00 169.500 63,562.50 F) 45 STRUCTURAL CONCRETE, BRIDGE CY 500.0000 4,950,000.00 8,168.070 4,084,035.00 F) 46 STRUCTURAL CONCRETE, RETAINING WALL CY 300.0000 51,000.00 0.000 0.00 F) 47 STRUCTURAL CONCRETE, APPROACH SLAB CY 575.0000 34,500.00 0.000 0.00 F) (TYPE N) 48 PTFE SPHERICAL BEARING EA 10,000.0000 120,000.00 7.000 70,000.00 49 SEISMIC JOINT (ABUTMENT 1) LS 150,000.0000 150,000.00 0.000 0.00 50 SEISMIC JOINT (ABUTMENT 7) LS 160,000.0000 160,000.00 0.000 0.00 51 SEISMIC JOINT (HINGE 1) LS 300,000.0000 300,000.00 0.000 0.00 52 BAR REINFORCING STEEL (BRIDGE) LB 0.6700 2,942,640.00 4,399.000 2,947.33 4,392,000.000 2,942,640.00 F) 53 BAR REINFORCING STEEL (RETAINING WALL) LB 1.9000 24,700.00 2,122.000 4,031.80 F) 54 HEADED BAR REINFORCEMENT EA 13.0000 182,000.00 0.000 0.00 F) 55 STRUCTURAL STEEL (BRIDGE) LB 2.5000 1,175,000.00 492,240.000 1,230,600.00 F) 56 CLEAN AND PAINT STRUCTURAL STEEL LS 150,000.0000 150,000.00 0.000 0.00 57 ISOLATION CASING LB 10.0000 187,000.00 18,700.000 187,000.00 F) 58 MISCELLANEOUS METAL (BRIDGE) LB 5.0000 60,000.00 1,680.000 8,400.00 1,680.000 8,400.00 F) 59 BRIDGE DECK DRAINAGE SYSTEM LB 5.0000 97,000.00 6,366.950 31,834.75 20,551.000 102,755.00 F) 60 BRIDGE DECK DRAINAGE SYSTEM (TEMPORARY) LB 3.0000 75,000.00 0.000 0.00 F) 61 CALIFORNIA ST-10 BRIDGE RAIL (MODIFIED) LF 155.0000 311,240.00 0.000 0.00 F) 62 ARCHITECTURAL TEXTURE (LIGHT BOARD SQFT 8.0000 7,840.00 0.000 0.00 FINISH) 63 BRIDGE REMOVAL, LOCATION A LS 0.0000 0.00 0.000 0.00 64 STRUCTURE EXCAVATION (BRIDGE) (NATURALLY CY 0.0000 0.00 0.000 0.00 F) OCCURING ASBESTOS) 65 STRUCTURE EXCAVATION (BRIDGE) CY 0.0000 0.00 0.000 0.00 F) (SERPENTINE) PROGRAM CAS145 PAGE 11 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 66 STRUCTURE EXCAVATION (RETAINING WALL) CY 0.0000 0.00 0.000 0.00 F) (NATURALLY OCCURING ASBESTOS) 67 STRUCTURE EXCAVATION (TYPE Z-2) CY 0.0000 0.00 0.000 0.00 F) (AERIALLY DEPOSITED LEAD) 68 STRUCTURE BACKFILL (BRIDGE) CY 0.0000 0.00 0.000 0.00 F) 69 STRUCTURE BACKFILL (RETAINING WALL) CY 0.0000 0.00 0.000 0.00 F) 70 123" PERMANENT STEEL CASING LF 0.0000 0.00 0.000 0.00 71 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 0.0000 0.00 0.000 0.00 72 123" CAST-IN-DRILLED-HOLE CONCRETE LF 0.0000 0.00 0.000 0.00 PILING 73 24" CAST-IN-DRILLED-HOLE CONCRETE LF 0.0000 0.00 0.000 0.00 PILING (ROCK SOCKET) 74 102" CAST-IN-DRILLED-HOLE CONCRETE LF 0.0000 0.00 0.000 0.00 PILING(ROCK SOCKET) 75 114" CAST-IN-DRILLED HOLE CONCRETE LF 0.0000 0.00 0.000 0.00 PILING (ROCK SOCKET) 76 138" CAST-IN-DRILLED-HOLE CONCRETE LF 0.0000 0.00 0.000 0.00 PILING(ROCK SOCKET) 77 PRESTRESSING CAST-IN-PLACE CONCRETE LS 0.0000 0.00 0.000 0.00 78 PRESTRESSING CAST-IN-PLACE CONCRETE LS 0.0000 0.00 0.000 0.00 (TRANSVERSE) 79 PRESTRESSING CAST-IN-PLACE CONCRETE (HS LS 0.0000 0.00 0.000 0.00 BARS) 80 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 0.0000 0.00 0.000 0.00 F) 81 STRUCTURAL CONCRETE, BRIDGE CY 0.0000 0.00 0.000 0.00 F) 82 STRUCTURAL CONCRETE, RETAINING WALL CY 0.0000 0.00 0.000 0.00 F) 83 STRUCTURAL CONCRETE, APPROACH SLAB CY 0.0000 0.00 0.000 0.00 F) (TYPE N) 84 PTFE SPHERICAL BEARING EA 0.0000 0.00 0.000 0.00 85 SEISMIC JOINT (ABUTMENT 1) LS 0.0000 0.00 0.000 0.00 86 SEISMIC JOINT (ABUTMENT 7) LS 0.0000 0.00 0.000 0.00 87 SEISMIC JOINT (HINGE 1) LS 0.0000 0.00 0.000 0.00 88 BAR REINFORCING STEEL (BRIDGE) LB 0.0000 0.00 0.000 0.00 F) 89 BAR REINFORCING STEEL (RETAINING WALL) LB 0.0000 0.00 0.000 0.00 F) 90 HEADED BAR REINFORCEMENT EA 0.0000 0.00 0.000 0.00 F) 91 STRUCTURAL STEEL (BRIDGE) LB 0.0000 0.00 0.000 0.00 F) 92 CLEAN AND PAINT STRUCTURAL STEEL LS 0.0000 0.00 0.000 0.00 PROGRAM CAS145 PAGE 12 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 93 ISOLATION CASING LB 0.0000 0.00 0.000 0.00 F) 94 MISCELLANEOUS METAL (BRIDGE) LB 0.0000 0.00 0.000 0.00 F) 95 BRIDGE DECK DRAINAGE SYSTEM LB 0.0000 0.00 0.000 0.00 F) 96 BRIDGE DECK DRAINAGE SYSTEM (TEMPORARY) LB 0.0000 0.00 0.000 0.00 F) 97 CALIFORNIA ST-10 BRIDGE RAIL (MODIFIED) LF 0.0000 0.00 0.000 0.00 F) 98 ARCHITECTURAL TEXTURE (LIGHT BOARD SQFT 0.0000 0.00 0.000 0.00 FINISH) PROGRAM CAS145 PAGE 13 DATE 06/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-163734 TIME 11:29 AM ESTIMATE NO. 21 BID OPENING 10/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 06/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,108,698.24 34,533,272.80 ADJUSTMENT OF COMPENSATION 0.00 9,611,186.41 EXTRA WORK 550,735.94 6,572,643.82 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,659,434.18 50,717,103.03 99 MOBILIZATION LS 3521,256.0000 3,521,256.00 1.000 3,521,256.00 ORIGINAL CONTRACT AMOUNT 48,400,000.00 TOTAL WORK COMPLETED 1,659,434.18 54,238,359.03 MATERIALS ON HAND ON SITE 1,357,178.53 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -22,129.00 TOTAL 1,659,434.18 55,573,408.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/24/09 540 12/10/09 12/10/09 12/15/11 524 0 0 39 78% 90% PROGRESS IS SATISFACTORY SHARMA, JYOTSNA RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/11