PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/01/11 EST. NO.07 TIME 10:23 AM R.E. NAME: GREWAL, SATINDER 04-172424 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0004 10,181.37 A.C. @ U.P.(+) 100311 N PCO 36 006 0002 559.64 E.W. @ F.A.(+) 090611 N PCO 34 0003 3,626.25 090311 N PCO330 0004 559.64 090211 N PCO329 0006 12,931.85 082911 N PCO 35 0007 2,105.86 100311 N PCO 37 0008 757.05 100311 N PCO380 30,721.66 TOTAL THIS ESTIMATE 192,439.92 TOTAL PREVIOUS ESTIMATE 223,161.58 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/01/11 EST. NO.07 TIME 10:23 AM R.E. NAME: GREWAL, SATINDER 04-172424 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/01/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-172424 TIME 10:23 AM ESTIMATE NO. 07 BID OPENING 11/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/18/11 R.E. NAME: GREWAL, SATINDER DATE OF THIS ESTIMATE 11/01/11 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 04-ALA-580-R8.3/ .0 ---------------------------------------- GRADETECH INC IN ALAMEDA COUNTY NEAR LIVERMORE P.O. BOX 1728 EAST OF CROSS ROAD 2.2 MILES SAN RAMON, CA 94583 SOUTHEAST OF ROUTE 580 GREENVILLE ROAD UNDERCROSSING FED. AID NO. IM-5801(48)E ENVIRONMENTAL MITIGATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 1.9000 8,341.00 187.000 355.30 1,875.000 3,562.50 002 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 0.050 500.00 1.000 10,000.00 003 PREPARE STORM WATER POLLUTION LS 1,300.0000 1,300.00 1.000 1,300.00 PREVENTION PLAN 004 TEMPORARY FIBER ROLL LF 2.8000 10,360.00 0.000 0.00 005 TEMPORARY SILT FENCE LF 1.0000 2,000.00 4,120.000 4,120.00 006 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 3,000.00 1.000 3,000.00 007 TEMPORARY COVER SQYD 2.5000 3,025.00 900.000 2,250.00 008 TEMPORARY HYDRAULIC MULCH SQYD 0.7500 7,260.00 0.000 0.00 (BONDED FIBER MATRIX) 009 STREET SWEEPING LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 010 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 1.000 2,000.00 011 REMOVE FENCE LF 2.0000 10,720.00 1,200.000 2,400.00 5,360.000 10,720.00 012 REMOVE CULVERT LF 30.0000 1,290.00 43.000 1,290.00 013 CLEARING AND GRUBBING LS 4,000.0000 4,000.00 1.000 4,000.00 014 DEVELOP WATER SUPPLY LS 250.0000 250.00 1.000 250.00 015 ROADWAY EXCAVATION CY 4.6500 179,490.00 38,008.000 176,737.20 016 GEOSYNTHETIC CLAY LINER SQYD 7.0000 175,000.00 -2,116.000 -14,812.00 25,000.000 175,000.00 (F) 017 EROSION CONTROL (COMPOST BLANKET) CY 60.0000 33,600.00 0.000 0.00 018 FIBER ROLLS LF 2.8000 18,620.00 280.000 784.00 6,180.000 17,304.00 019 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 1,000.00 1.000 500.00 020 EROSION CONTROL (HYDROSEED) (ACRE) ACRE 2,800.0000 25,200.00 9.000 25,200.00 9.000 25,200.00 021 CLASS 2 AGGREGATE BASE CY 48.0000 5,760.00 120.000 5,760.00 022 36" CORRUGATED STEEL PIPE (.109" THICK) LF 70.0000 8,400.00 120.000 8,400.00 PROGRAM CAS145 PAGE 2 DATE 11/01/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-172424 TIME 10:23 AM ESTIMATE NO. 07 BID OPENING 11/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/18/11 R.E. NAME: GREWAL, SATINDER DATE OF THIS ESTIMATE 11/01/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 60.0000 52,200.00 870.000 52,200.00 024 ROCK SLOPE PROTECTION FABRIC SQYD 1.0000 1,760.00 1,760.000 1,760.00 025 FENCE (TYPE BW, 5 STRAND, METAL POST) LF 5.0000 39,100.00 7,812.000 39,060.00 026 6' WIRE MESH GATE EA 600.0000 3,000.00 5.000 3,000.00 PROGRAM CAS145 PAGE 3 DATE 11/01/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-172424 TIME 10:23 AM ESTIMATE NO. 07 BID OPENING 11/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/18/11 R.E. NAME: GREWAL, SATINDER DATE OF THIS ESTIMATE 11/01/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 16,427.30 549,413.70 ADJUSTMENT OF COMPENSATION 10,181.37 57,653.48 EXTRA WORK 20,540.29 165,508.10 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 47,148.96 772,575.28 027 MOBILIZATION LS 10,000.0000 10,000.00 1.000 10,000.00 ORIGINAL CONTRACT AMOUNT 618,676.00 TOTAL WORK COMPLETED 47,148.96 782,575.28 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 47,148.96 782,575.28 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/31/11 90 02/07/11 02/07/11 10/18/11 130 100 25 0 100% 100% GREWAL, SATINDER RESIDENT ENGINEER PROGRAM CAS145 DATE 11/01/11