PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/25/08 EST. NO.06 TIME 02:03 PM R.E. NAME: DUAN, FRANK 04-1A1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/25/08 EST. NO.06 TIME 02:03 PM R.E. NAME: DUAN, FRANK 04-1A1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A1104 TIME 02:03 PM ESTIMATE NO. 06 BID OPENING 08/14/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: DUAN, FRANK DATE OF THIS ESTIMATE 09/25/08 LOCATION RERUN PROGRESS ESTIMATE 04-SOL-80-14.3/ .0 ----------------------- JOHNSON MECHANICAL IN SOLANO COUNTY NEAR FAIRFIELD P.O. BOX 404 AT THE CORDELIA TRUCK BLK GROVE, CA 95779 INSPECTION FACILITY WESTBOUND FED. AID NO. N O N E WEIGH STATION IMPROVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 24,000.0000 24,000.00 1.000 24,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,600.0000 1,600.00 1.000 1,600.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 1,600.00 1.000 400.00 04 STREET SWEEPING LS 3,600.0000 3,600.00 0.200 720.00 0.800 2,880.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 350.0000 350.00 0.200 70.00 0.800 280.00 06 CONSTRUCTION AREA SIGNS LS 1,596.0000 1,596.00 0.700 1,117.20 S) 07 TRAFFIC CONTROL SYSTEM LS 1,300.0000 1,300.00 0.200 260.00 0.800 1,040.00 S) 08 TYPE III BARRICADE EA 75.0000 750.00 10.000 750.00 09 TRAFFIC PLASTIC DRUM EA 60.0000 1,200.00 10.000 600.00 20.000 1,200.00 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 41,152.0000 41,152.00 0.500 20,576.00 1.000 41,152.00 S) 11 INSTALL DRAINAGE INLET MARKER EA 60.0000 780.00 0.000 0.00 12 BUILDING WORK LS 361,132.0000 361,132.00 0.200 72,226.40 0.856 309,128.99 PROGRAM CAS145 PAGE 2 DATE 09/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A1104 TIME 02:03 PM ESTIMATE NO. 06 BID OPENING 08/14/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: DUAN, FRANK DATE OF THIS ESTIMATE 09/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 94,452.40 383,548.19 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 94,452.40 383,548.19 ORIGINAL CONTRACT AMOUNT 439,060.00 TOTAL WORK COMPLETED 94,452.40 383,548.19 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 94,452.40 383,548.19 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/27/07 85 11/27/07 11/27/07 12/01/08 99 135 37 0 87% 81% PROGRESS IS SATISFACTORY DUAN, FRANK RESIDENT ENGINEER PROGRAM CAS145 DATE 09/25/08