PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/28/09 EST. NO.04 TIME 10:07 AM R.E. NAME: AHMADZADEH, ALI 04-1A2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 22,300.00 E.W. @ L.S.(+) 052109 N 0001 0 002 0001 6,930.00 A.C. @ L.S.(+) 090309 N 0001 0 29,230.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 29,230.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/28/09 EST. NO.04 TIME 10:07 AM R.E. NAME: AHMADZADEH, ALI 04-1A2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING DOCUMENTS -664.50 03 RECEIVE MISSING DOCU 664.50 04 664.50 0.00 TOTAL DEDUCTIONS 664.50 0.00 PROGRAM CAS145 PAGE 1 DATE 09/28/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A2404 TIME 10:07 AM ESTIMATE NO. 04 BID OPENING 01/21/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/08/09 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 09/28/09 LOCATION FINAL ESTIMATE 04-ALA-980-1.3/2.0 -------------- 04-ALA-24-R1.8/R4.3 PROFESSIONAL CONSTRUCTION IN ALAMEDA COUNTY IN OAKLAND AT SERVICES VARIOUS LOCATIONS (WESTBOUND ONLY) 4070 NELSON AVE SUITE A CONCORD, CA 94520 FED. AID NO. N O N E PAVE PLANTING STRIP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 02 PREPARE WATER POLLUTION CONTROL LS 650.0000 650.00 1.000 650.00 S) PROGRAM 03 HEALTH AND SAFETY PLAN LS 3,500.0000 3,500.00 1.000 3,500.00 S) 04 TEMPORARY DRAINAGE INLET PROTECTION EA 120.0000 1,080.00 9.000 1,080.00 05 STREET SWEEPING LS 6,000.0000 6,000.00 1.000 6,000.00 06 TEMPORARY CONCRETE WASHOUT BIN EA 2,000.0000 4,000.00 2.000 4,000.00 07 CONSTRUCTION AREA SIGNS LS 2,215.0000 2,215.00 1.000 2,215.00 S) 08 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000.00 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,200.0000 2,400.00 2.000 2,400.00 S) 10 REMOVE IRRIGATION FACILITY LS 8,000.0000 8,000.00 1.000 8,000.00 11 REMOVE ASPHALT CONCRETE DIKE LF 1.3500 15,930.00 14,750.000 19,912.50 12 MODIFY INLET EA 1,150.0000 10,350.00 8.000 9,200.00 13 CLEARING AND GRUBBING LS 8,000.0000 8,000.00 1.000 8,000.00 14 ROADWAY EXCAVATION (TYPE Z-2) CY 165.0000 72,600.00 288.000 47,520.00 (AERIALLY DEPOSITED LEAD) 15 MINOR CONCRETE (GUTTER DEPRESSION) CY 945.0000 5,670.00 6.100 5,764.50 16 MINOR CONCRETE (PAVE PLANTING STRIP) CY 325.0000 149,500.00 477.500 155,187.50 17 MISCELLANEOUS IRON AND STEEL LB 1.3500 3,960.90 2,934.000 3,960.90 F) 18 PULL BOX REPLACEMENT LS 5,000.0000 5,000.00 1.000 5,000.00 S) PROGRAM CAS145 PAGE 2 DATE 09/28/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A2404 TIME 10:07 AM ESTIMATE NO. 04 BID OPENING 01/21/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/08/09 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 09/28/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 303,390.40 ADJUSTMENT OF COMPENSATION 6,930.00 6,930.00 EXTRA WORK 22,300.00 22,300.00 SUBTOTAL AMOUNT EARNED 29,230.00 332,620.40 ORIGINAL CONTRACT AMOUNT 319,855.90 TOTAL WORK COMPLETED 29,230.00 332,620.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 664.50 0.00 TOTAL 29,894.50 332,620.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/27/09 30 03/16/09 03/16/09 06/08/09 30 16 4 9 100% 100% AHMADZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 09/28/09