PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/18/11 EST. NO.04 TIME 10:50 AM R.E. NAME: AHMADZADEH, ALI 04-1A2414 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0006 915.32 E.W. @ F.A.(+) 100410 N 638208 0007 2,270.33 100510 N 638209 0009 2,680.04 100610 N 638215 0012 2,929.09 100710 N 638219 8,794.78 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 8,794.78 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/18/11 EST. NO.04 TIME 10:50 AM R.E. NAME: AHMADZADEH, ALI 04-1A2414 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/18/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A2414 TIME 10:50 AM ESTIMATE NO. 04 BID OPENING 04/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/08/10 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 03/18/11 LOCATION SEMI-FINAL ESTIMATE 04-ALA-980-1.3/2.0 ------------------- 04-ALA-24-R1.8/R4.3 COAST CONSTRUCTION, INC IN ALAMEDA COUNTY IN OAKLAND FROM 4460 REDWOOD HIGHWAY, STE 16 27TH STREET UNDERCROSSING TO 0.1 SAN RAFAEL CA 94903 MILE WEST OF GOLDEN GATE AVENUE UNDERCROSSING FED. AID NO. N O N E PAVE PLANTING STRIP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 04 HEALTH AND SAFETY PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 1,400.00 14.000 1,400.00 06 TEMPORARY CONCRETE WASHOUT BIN EA 700.0000 1,400.00 2.000 1,400.00 07 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 1.000 6,000.00 08 TRAFFIC CONTROL SYSTEM LS 42,300.0000 42,300.00 1.000 42,300.00 09 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,500.0000 7,000.00 1.000 3,500.00 2.000 7,000.00 10 REMOVE IRRIGATION FACILITY LS 3,000.0000 3,000.00 1.000 3,000.00 11 REMOVE ASPHALT CONCRETE DIKE LF 4.0000 44,400.00 10,650.000 42,600.00 12 MODIFY INLET EA 1,300.0000 18,200.00 14.000 18,200.00 13 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000.00 14 ROADWAY EXCAVATION (TYPE Z-2) CY 186.0000 93,000.00 439.000 81,654.00 (AERIALLY DEPOSITED LEAD) 15 MINOR CONCRETE (MINOR STRUCTURE) CY 700.0000 11,900.00 17.000 11,900.00 16 DRILL AND BOND DOWEL LF 30.0000 2,700.00 100.000 3,000.00 17 MINOR CONCRETE (GUTTER DEPRESSION) CY 1,300.0000 11,700.00 9.000 11,700.00 18 MINOR CONCRETE (PAVE PLANTING STRIP) CY 240.0000 124,800.00 513.000 123,120.00 19 MISCELLANEOUS IRON AND STEEL LB 2.0000 9,140.00 4,570.000 9,140.00 F) 20 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 21 REPLACE PULL BOX LS 1,200.0000 1,200.00 1.000 1,200.00 PROGRAM CAS145 PAGE 2 DATE 03/18/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A2414 TIME 10:50 AM ESTIMATE NO. 04 BID OPENING 04/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/08/10 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 03/18/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 3,500.00 372,364.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 8,794.78 8,794.78 SUBTOTAL AMOUNT EARNED 12,294.78 381,158.78 ORIGINAL CONTRACT AMOUNT 386,890.00 TOTAL WORK COMPLETED 12,294.78 381,158.78 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 12,294.78 381,158.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/10 30 07/27/10 07/27/10 10/08/10 53 0 15 8 100% 100% AHMADZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 03/18/11