PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/08 EST. NO.03 TIME 03:59 PM R.E. NAME: FAROKH MONEMZADEH 04-1A6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/08 EST. NO.03 TIME 03:59 PM R.E. NAME: FAROKH MONEMZADEH 04-1A6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6104 TIME 03:59 PM ESTIMATE NO. 03 BID OPENING 12/04/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: FAROKH MONEMZADEH DATE OF THIS ESTIMATE 09/23/08 LOCATION RERUN PROGRESS ESTIMATE 04-MRN-101-20.2/ .0 ----------------------- TEAM GHILOTTI IN MARIN COUNTY IN NOVATO AT ROWLAND BOULEVARD FED. AID NO. N O N E REPLACE CULVERTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 WATER-FILLED COFFERDAM (LOCAITON 1) LS 19,250.0000 19,250.00 1.000 19,250.00 02 WATER-FILLED COFFERDAM (LOCATION 2) LS 12,845.0000 12,845.00 1.000 12,845.00 03 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500.00 04 PREPARE WATER POLLUTION CONTROL LS 850.0000 850.00 0.500 425.00 1.000 850.00 PROGRAM 05 TEMPORARY DRAINAGE INLET PROTECTION EA 480.0000 960.00 2.000 960.00 06 STREET SWEEPING LS 3,000.0000 3,000.00 1.000 3,000.00 07 CONSTRUCTION AREA SIGNS LS 1,020.0000 1,020.00 0.050 51.00 1.000 1,020.00 S) 08 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 1.000 10,000.00 S) 09 TEMPORARY TRAFFIC STRIPE (TAPE) M 6.8000 4,284.00 0.000 0.00 10 TEMPORARY PAVEMENT MARKING (TAPE) M2 38.8000 2,056.40 0.000 0.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,200.0000 3,200.00 1.000 3,200.00 S) 12 TEMPORARY RAILING (TYPE K) M 53.0000 23,320.00 0.000 0.00 13 TEMPORARY CRASH CUSHION MODULE EA 180.0000 7,920.00 0.000 0.00 S) 14 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 9.1000 2,366.00 0.000 0.00 15 REMOVE PAVEMENT MARKER EA 2.3000 29.90 0.000 0.00 16 REMOVE CURB M3 176.5000 3,000.50 0.000 0.00 17 REMOVE PIPE M 19.0000 1,501.00 30.220 574.18 79.000 1,501.00 18 RESET ROADSIDE SIGN (WOOD POST) EA 500.0000 500.00 0.000 0.00 19 ROADWAY EXCAVATION M3 51.5000 3,759.50 0.000 0.00 20 LEAD COMPLIANCE PLAN LS 1,675.0000 1,675.00 1.000 1,675.00 21 ASPHALT CONCRETE (TYPE A) TONN 156.5000 31,300.00 49.870 7,804.66 22 MINOR CONCRETE (MINOR STRUCTURE) M3 2,288.0000 8,236.80 3.600 8,236.80 F) PROGRAM CAS145 PAGE 2 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6104 TIME 03:59 PM ESTIMATE NO. 03 BID OPENING 12/04/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: FAROKH MONEMZADEH DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 1200 MM PLASTIC PIPE M 1,382.0000 103,650.00 27.450 37,935.90 76.230 105,349.86 24 MINOR CONCRETE (CURB) M3 2,800.0000 8,680.00 0.000 0.00 25 MISCELLANEOUS IRON AND STEEL KG 2.3500 507.60 216.000 507.60 F) 26 THERMOPLASTIC PAVEMENT MARKING M2 68.0000 2,448.00 0.000 0.00 S) 27 100 MM THERMOPLASTIC TRAFFIC STRIPE M 4.3000 817.00 0.000 0.00 S) 28 200 MM THERMOPLASTIC TRAFFIC STRIPE M 8.2000 656.00 0.000 0.00 S) 29 PAVEMENT MARKER (REFLECTIVE-SPECIAL EA 6.5000 84.50 0.000 0.00 S) TYPE G) 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6104 TIME 03:59 PM ESTIMATE NO. 03 BID OPENING 12/04/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: FAROKH MONEMZADEH DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 38,986.08 177,699.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 38,986.08 177,699.92 31 MOBILIZATION LS 8,500.0000 8,500.00 1.000 8,500.00 ORIGINAL CONTRACT AMOUNT 272,917.20 TOTAL WORK COMPLETED 38,986.08 186,199.92 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 38,986.08 186,199.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/14/08 50 07/15/08 07/15/08 10/17/08 48 117 0 0 53% 96% PROGRESS UNSATISFACTORY FAROKH MONEMZADEH RESIDENT ENGINEER PROGRAM CAS145 DATE 09/23/08