PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/29/09 EST. NO.06 TIME 06:29 AM R.E. NAME: FAROKH MONEMZADEH 04-1A6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0022 2,901.50 E.W. @ F.A.(+) 080408 N 0037.0 0025 1,859.55 072308 N 0040.0 0026 5,262.24 082708 N 0022.0 0027 3,934.61 082808 N 0023.0 0028 4,185.03 082908 N 0029.0 18,142.93 TOTAL THIS ESTIMATE 138,246.93 TOTAL PREVIOUS ESTIMATE 156,389.86 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/29/09 EST. NO.06 TIME 06:29 AM R.E. NAME: FAROKH MONEMZADEH 04-1A6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/29/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6104 TIME 06:29 AM ESTIMATE NO. 06 BID OPENING 12/04/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/23/08 R.E. NAME: FAROKH MONEMZADEH DATE OF THIS ESTIMATE 01/29/09 LOCATION FINAL ESTIMATE 04-MRN-101-20.2/ .0 -------------- TEAM GHILOTTI IN MARIN COUNTY IN NOVATO AT ROWLAND BOULEVARD FED. AID NO. N O N E REPLACE CULVERTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 WATER-FILLED COFFERDAM (LOCAITON 1) LS 19,250.0000 19,250.00 1.000 19,250.00 02 WATER-FILLED COFFERDAM (LOCATION 2) LS 12,845.0000 12,845.00 1.000 12,845.00 03 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500.00 04 PREPARE WATER POLLUTION CONTROL LS 850.0000 850.00 1.000 850.00 PROGRAM 05 TEMPORARY DRAINAGE INLET PROTECTION EA 480.0000 960.00 2.000 960.00 06 STREET SWEEPING LS 3,000.0000 3,000.00 1.000 3,000.00 07 CONSTRUCTION AREA SIGNS LS 1,020.0000 1,020.00 1.000 1,020.00 S) 08 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 1.000 10,000.00 S) 09 TEMPORARY TRAFFIC STRIPE (TAPE) M 6.8000 4,284.00 0.000 0.00 10 TEMPORARY PAVEMENT MARKING (TAPE) M2 38.8000 2,056.40 0.000 0.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,200.0000 3,200.00 1.000 3,200.00 S) 12 TEMPORARY RAILING (TYPE K) M 53.0000 23,320.00 0.000 0.00 13 TEMPORARY CRASH CUSHION MODULE EA 180.0000 7,920.00 0.000 0.00 S) 14 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 9.1000 2,366.00 0.000 0.00 15 REMOVE PAVEMENT MARKER EA 2.3000 29.90 0.000 0.00 16 REMOVE CURB M3 176.5000 3,000.50 0.000 0.00 17 REMOVE PIPE M 19.0000 1,501.00 79.000 1,501.00 18 RESET ROADSIDE SIGN (WOOD POST) EA 500.0000 500.00 0.000 0.00 19 ROADWAY EXCAVATION M3 51.5000 3,759.50 0.000 0.00 20 LEAD COMPLIANCE PLAN LS 1,675.0000 1,675.00 1.000 1,675.00 21 ASPHALT CONCRETE (TYPE A) TONN 156.5000 31,300.00 49.870 7,804.66 22 MINOR CONCRETE (MINOR STRUCTURE) M3 2,288.0000 8,236.80 3.600 8,236.80 F) PROGRAM CAS145 PAGE 2 DATE 01/29/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6104 TIME 06:29 AM ESTIMATE NO. 06 BID OPENING 12/04/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/23/08 R.E. NAME: FAROKH MONEMZADEH DATE OF THIS ESTIMATE 01/29/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 1200 MM PLASTIC PIPE M 1,382.0000 103,650.00 76.230 105,349.86 24 MINOR CONCRETE (CURB) M3 2,800.0000 8,680.00 0.000 0.00 25 MISCELLANEOUS IRON AND STEEL KG 2.3500 507.60 216.000 507.60 F) 26 THERMOPLASTIC PAVEMENT MARKING M2 68.0000 2,448.00 0.000 0.00 S) 27 100 MM THERMOPLASTIC TRAFFIC STRIPE M 4.3000 817.00 0.000 0.00 S) 28 200 MM THERMOPLASTIC TRAFFIC STRIPE M 8.2000 656.00 0.000 0.00 S) 29 PAVEMENT MARKER (REFLECTIVE-SPECIAL EA 6.5000 84.50 0.000 0.00 S) TYPE G) 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/29/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6104 TIME 06:29 AM ESTIMATE NO. 06 BID OPENING 12/04/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/23/08 R.E. NAME: FAROKH MONEMZADEH DATE OF THIS ESTIMATE 01/29/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 177,699.92 ADJUSTMENT OF COMPENSATION 0.00 38,148.86 EXTRA WORK 18,142.93 118,241.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 18,142.93 334,089.78 31 MOBILIZATION LS 8,500.0000 8,500.00 1.000 8,500.00 ORIGINAL CONTRACT AMOUNT 272,917.20 TOTAL WORK COMPLETED 18,142.93 342,589.78 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 18,142.93 342,589.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/14/08 50 07/15/08 07/15/08 09/23/08 47 117 -10 8 100% 100% FAROKH MONEMZADEH RESIDENT ENGINEER PROGRAM CAS145 DATE 01/29/09