PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/08 EST. NO.03 TIME 08:23 AM R.E. NAME: MONEMZADEH, FAROKH 04-1A6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0002 119,600.00 E.W. @ L.S.(+) 111908 N 020020 119,600.00 TOTAL THIS ESTIMATE 95,680.00 TOTAL PREVIOUS ESTIMATE 215,280.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/08 EST. NO.03 TIME 08:23 AM R.E. NAME: MONEMZADEH, FAROKH 04-1A6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6504 TIME 08:23 AM ESTIMATE NO. 03 BID OPENING 04/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 11/21/08 LOCATION PROGRESS ESTIMATE 04-SON-101-2.4/R50.0 ----------------- CENTRAL FENCE, INC IN SONOMA COUNTY FROM 0.3 MILE 148 OTTO CIRCLE SOUTH OF PETALUMA BOULEVARD SOUTH SACRAMENTO, CA 95822 TO 0.2 MILE NORTH OF DUTCHER CREEK ROAD FED. AID NO. ACNH-Q101(140)E ,G-Q101(140)E INSTALL METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.500 2,500.00 0.830 4,150.00 S) 02 PREPARE WATER POLLUTION CONTROL LS 1,425.0000 1,425.00 0.750 1,068.75 S) PROGRAM 03 TEMPORARY MULCH CY 125.0000 4,750.00 0.000 0.00 S) 04 TEMPORARY FIBER ROLL LF 3.6500 4,234.00 0.000 0.00 S) 05 TEMPORARY CHECK DAM LF 69.0000 17,250.00 0.000 0.00 S) 06 TEMPORARY DRAINAGE INLET PROTECTION EA 110.0000 5,500.00 0.000 0.00 S) 07 STREET SWEEPING LS 4,075.0000 4,075.00 0.150 611.25 0.650 2,648.75 S) 08 CONSTRUCTION AREA SIGNS LS 62,995.0000 62,995.00 0.050 3,149.75 0.800 50,396.00 S) 09 TRAFFIC CONTROL SYSTEM LS 128,500.0000 128,500.00 0.150 19,275.00 0.650 83,525.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 14,375.0000 14,375.00 0.150 2,156.25 0.650 9,343.75 S) 11 REMOVE MARKER EA 5.0000 45.00 2.000 10.00 12 REMOVE METAL BEAM GUARD RAILING LF 8.5000 6,970.00 68.500 582.25 13 REMOVE ASPHALT CONCRETE DIKE LF 3.1500 8,473.50 1,346.300 4,240.85 1,346.300 4,240.85 14 LEAD COMPLIANCE PLAN LS 965.0000 965.00 1.000 965.00 S) 15 ASPHALT CONCRETE (TYPE A) TON 458.0000 13,740.00 0.000 0.00 16 PLACE ASPHALT CONCRETE DIKE (TYPE C) LF 5.2000 4,940.00 0.000 0.00 17 PLACE ASPHALT CONCRETE DIKE (TYPE F) LF 5.1500 8,961.00 0.000 0.00 18 OBJECT MARKER (TYPE L-1) EA 35.5000 7,455.00 27.000 958.50 62.000 2,201.00 19 METAL BEAM GUARD RAILING (WOOD POST) LF 18.5500 901,530.00 11,025.000 204,513.75 25,063.000 464,918.65 20 TRANSITION RAILING (TYPE WB) EA 2,850.0000 42,750.00 2.000 5,700.00 3.000 8,550.00 21 END CAP (TYPE A) EA 150.0000 150.00 0.000 0.00 22 END ANCHOR ASSEMBLY (TYPE SFT) EA 640.0000 140,800.00 26.000 16,640.00 66.000 42,240.00 PROGRAM CAS145 PAGE 2 DATE 11/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6504 TIME 08:23 AM ESTIMATE NO. 03 BID OPENING 04/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 11/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,900.0000 14,500.00 5.000 14,500.00 9.000 26,100.00 24 ALTERNATIVE FLARED TERMINAL SYSTEM EA 1,900.0000 399,000.00 21.000 39,900.00 56.000 106,400.00 25 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 250.0000 250.00 0.170 42.50 0.500 125.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6504 TIME 08:23 AM ESTIMATE NO. 03 BID OPENING 04/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 11/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 314,187.85 807,465.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 119,600.00 215,280.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 433,787.85 1,022,745.00 26 MOBILIZATION LS 15,000.0000 15,000.00 0.050 750.00 1.000 15,000.00 ORIGINAL CONTRACT AMOUNT 1,813,633.50 TOTAL WORK COMPLETED 434,537.85 1,037,745.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 434,537.85 1,037,745.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/16/08 120 07/21/08 07/28/08 02/28/09 61 34 0 0 68% 51% PROGRESS IS SATISFACTORY MONEMZADEH, FAROKH RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 11/21/08