PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/07 EST. NO.02 TIME 09:14 AM R.E. NAME: CYRUS, BOUZAR 04-1A6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/07 EST. NO.02 TIME 09:14 AM R.E. NAME: CYRUS, BOUZAR 04-1A6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -10,000.00 02 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 09/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6904 TIME 09:14 AM ESTIMATE NO. 02 BID OPENING 06/20/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: CYRUS, BOUZAR DATE OF THIS ESTIMATE 09/20/07 LOCATION PROGRESS ESTIMATE 04-ALA-84-R0.7/R3.2 ----------------- PAVEX CONSTRUCTION DIVISION IN ALAMEDA COUNTY IN FREMONT FROM 120 GRANITE ROCK WAY EAST END OF DUMBARTON BRIDGE TO SAN JOSE, CA 95136 BRIDGE TOLL PLAZA FED. AID NO. ACNH-S084(35)E ,G-S084(35)E OVERLAY AND RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 20,000.0000 20,000.00 0.670 13,400.00 0.670 13,400.00 02 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.770 2,310.00 0.770 2,310.00 PREVENTION PLAN 03 TEMPORARY DRAINAGE INLET PROTECTION EA 900.0000 1,800.00 0.000 0.00 04 STREET SWEEPING LS 1.0000 1.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,000.0000 5,000.00 0.800 4,000.00 0.800 4,000.00 06 CONSTRUCTION AREA SIGNS LS 1,300.0000 1,300.00 0.700 910.00 S) 07 TRAFFIC CONTROL SYSTEM LS 66,000.0000 66,000.00 0.670 44,220.00 0.670 44,220.00 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 200.00 0.000 0.00 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000.00 S) 10 TEMPORARY RAILING (TYPE K) M 100.0000 700.00 7.000 700.00 7.000 700.00 11 REMOVE THRIE BEAM BARRIER M 200.0000 600.00 0.000 0.00 12 REMOVE PAVEMENT MARKER EA 2.0000 6,280.00 0.000 0.00 13 SALVAGE CONCRETE BARRIER (TYPE K) M 38.0000 46,740.00 0.000 0.00 14 RELOCATE CONCRETE BARRIER (TYPE K) M 15.0000 55,350.00 3,690.000 55,350.00 3,690.000 55,350.00 15 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 6.0000 15,840.00 0.000 0.00 S) 16 REMOVE CONCRETE BARRIER M 1,000.0000 16,000.00 16.000 16,000.00 16.000 16,000.00 17 REMOVE CONCRETE BARRIER (TYPE K) M 38.0000 93,480.00 0.000 0.00 18 SHOULDER BACKING TONN 500.0000 100,000.00 0.000 0.00 19 FIBER (EROSION CONTROL) KG 2.0000 1,664.00 0.000 0.00 S) 20 FIBER ROLLS M 13.0000 57,200.00 3,720.000 48,360.00 3,720.000 48,360.00 S) 21 COMPOST (EROSION CONTROL) M3 355.0000 3,550.00 0.000 0.00 S) 22 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,000.0000 3,000.00 1.000 1,000.00 1.000 1,000.00 S) PROGRAM CAS145 PAGE 2 DATE 09/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6904 TIME 09:14 AM ESTIMATE NO. 02 BID OPENING 06/20/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: CYRUS, BOUZAR DATE OF THIS ESTIMATE 09/20/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PURE LIVE SEED (EROSION CONTROL) KG 100.0000 6,800.00 0.000 0.00 S) 24 STABILIZING EMULSION (EROSION CONTROL) KG 4.0000 728.00 0.000 0.00 S) 25 AGGREGATE BASE (APPROACH SLAB) M3 500.0000 1,500.00 0.000 0.00 26 SEAL RANDOM CRACKS KM 950.0000 11,400.00 0.000 0.00 27 ASPHALT CONCRETE (OPEN GRADED) TONN 70.0000 256,200.00 0.000 0.00 28 ASPHALT CONCRETE (LEVELING) TONN 200.0000 82,000.00 692.780 138,556.00 692.780 138,556.00 29 SHOULDER RUMBLE STRIP STA 350.0000 14,000.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 30 ASPHALTIC EMULSION (PAINT BINDER) TONN 100.0000 5,900.00 0.840 84.00 0.840 84.00 31 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,500.0000 46,500.00 0.000 0.00 (TYPE R) 32 PAVING NOTCH EXTENSION M3 10,000.0000 8,000.00 0.000 0.00 33 JOINT SEAL (MR 15 MM) M 250.0000 3,000.00 0.000 0.00 S) 34 TEMPORARY FILTER FABRIC (DUST CONTROL) M2 7.0000 51,240.00 6,588.000 46,116.00 35 DOUBLE THRIE BEAM BARRIER M 1,000.0000 1,000.00 0.000 0.00 36 END CAP (TYPE TC) EA 2,000.0000 2,000.00 0.000 0.00 37 CONCRETE BARRIER (TYPE 60) M 175.0000 378,000.00 2,146.460 375,630.50 2,146.460 375,630.50 38 CONCRETE BARRIER (TYPE 60A) M 600.0000 5,400.00 0.000 0.00 39 CONCRETE BARRIER (TYPE 60 MODIFIED) M 190.0000 290,700.00 1,528.000 290,320.00 1,528.000 290,320.00 40 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 15,920.00 0.000 0.00 S) 41 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 6,870.00 0.000 0.00 S) 42 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 5,100.00 0.000 0.00 S) 43 TRAFFIC OPERATIONS SYSTEM LS 290,000.0000 290,000.00 0.190 55,100.00 0.190 55,100.00 S) 44 EXTINGUISHABLE MESSAGE SIGN RADIO EA 5,500.0000 5,500.00 0.000 0.00 S) CONTROLLER 45 EXTINGUISHABLE MESSAGE SIGN PANEL (LED) EA 12,000.0000 24,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 09/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6904 TIME 09:14 AM ESTIMATE NO. 02 BID OPENING 06/20/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/07 R.E. NAME: CYRUS, BOUZAR DATE OF THIS ESTIMATE 09/20/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,055,030.50 1,102,056.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,055,030.50 1,102,056.50 46 MOBILIZATION LS 206,000.0000 206,000.00 1.000 206,000.00 1.000 206,000.00 ORIGINAL CONTRACT AMOUNT 2,225,463.00 TOTAL WORK COMPLETED 1,261,030.50 1,308,056.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 1,251,030.50 1,298,056.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/27/07 43 08/13/07 00/00/00 10/16/07 26 0 0 1 57% 58% PROGRESS IS SATISFACTORY CYRUS, BOUZAR RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/07