PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/08/08 EST. NO.06 TIME 08:12 AM R.E. NAME: CYRUS, BOUZAR 04-1A6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,274.71 E.W. @ F.A.(+) 082307 N 0007.0 0002 1,447.21 083007 N 0019.0 004 0001 11,362.00 E.W. @ L.S.(+) 100507 N PAV1 0 005 0001 11,504.10 E.W. @ F.A.(+) 082307 N 0003.0 0002 6,615.80 082407 N 0004.0 0003 455.40 082407 N 0009.0 0004 6,544.51 082707 N 0010.0 0005 4,747.91 082807 N 0012.0 0006 9,553.19 082907 N 0014.0 0007 8,723.32 082007 N 0001.0 0008 5,760.26 082207 N 0002.0 0009 10,166.34 083007 N 0015.0 0010 9,726.12 090407 N 0016.0 0011 10,381.64 090507 N 0017.0 0012 3,366.02 082007 N 0018.0 009 0001 9,697.00 E.W. @ L.S.(+) 090707 N PAV1 0 010 0001 858.09 E.W. @ F.A.(+) 101007 N 0026.0 0004 2,744.54 092707 N 0029.0 0005 2,025.17 092607 N 0030.0 0006 2,595.46 111207 N 0032.0 011 0001 15,134.37 A.C. @ L.S.(+) 112707 N 1 0 012 0001 -94,195.00 A.C. @ L.S.(-) 120307 N 1 0 0001-1 94,195.00 120307 N 1 0 DAO CORRECTING ENTRY 0001-2 -94,145.00 120307 N 1 0 DAO CORRECTING ENTRY 40,538.16 TOTAL THIS ESTIMATE 30,504.00 TOTAL PREVIOUS ESTIMATE 71,042.16 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/08/08 EST. NO.06 TIME 08:12 AM R.E. NAME: CYRUS, BOUZAR 04-1A6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SHOULDER BACK FAILED -1,835.20 04 0.00 -1,835.20 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -10,000.00 02 SUDS FRINGE STATEMEN 5,000.00 06 5,000.00 -5,000.00 TOTAL DEDUCTIONS 5,000.00 -6,835.20 PROGRAM CAS145 PAGE 1 DATE 01/08/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6904 TIME 08:12 AM ESTIMATE NO. 06 BID OPENING 06/20/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/07 R.E. NAME: CYRUS, BOUZAR DATE OF THIS ESTIMATE 01/08/08 LOCATION RERUN SEMI-FINAL ESTIMATE 04-ALA-84-R0.7/R3.2 ------------------------- PAVEX CONSTRUCTION DIVISION IN ALAMEDA COUNTY IN FREMONT FROM 120 GRANITE ROCK WAY EAST END OF DUMBARTON BRIDGE TO SAN JOSE, CA 95136 BRIDGE TOLL PLAZA FED. AID NO. ACNH-S084(35)E ,G-S084(35)E OVERLAY AND RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 20,000.0000 20,000.00 1.000 20,000.00 02 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 1.000 3,000.00 PREVENTION PLAN 03 TEMPORARY DRAINAGE INLET PROTECTION EA 900.0000 1,800.00 0.000 0.00 04 STREET SWEEPING LS 1.0000 1.00 1.000 1.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,000.0000 5,000.00 1.000 5,000.00 06 CONSTRUCTION AREA SIGNS LS 1,300.0000 1,300.00 1.000 1,300.00 S) 07 TRAFFIC CONTROL SYSTEM LS 66,000.0000 66,000.00 1.000 66,000.00 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 200.00 0.000 0.00 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 1.000 10,000.00 S) 10 TEMPORARY RAILING (TYPE K) M 100.0000 700.00 7.000 700.00 11 REMOVE THRIE BEAM BARRIER M 200.0000 600.00 0.000 0.00 12 REMOVE PAVEMENT MARKER EA 2.0000 6,280.00 2,995.000 5,990.00 13 SALVAGE CONCRETE BARRIER (TYPE K) M 38.0000 46,740.00 0.000 0.00 14 RELOCATE CONCRETE BARRIER (TYPE K) M 15.0000 55,350.00 3,690.000 55,350.00 15 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 6.0000 15,840.00 1,566.000 9,396.00 1,980.000 11,880.00 S) 16 REMOVE CONCRETE BARRIER M 1,000.0000 16,000.00 16.000 16,000.00 17 REMOVE CONCRETE BARRIER (TYPE K) M 38.0000 93,480.00 2,460.000 93,480.00 18 SHOULDER BACKING TONN 500.0000 100,000.00 146.160 73,080.00 458.800 229,400.00 19 FIBER (EROSION CONTROL) KG 2.0000 1,664.00 0.000 0.00 S) 20 FIBER ROLLS M 13.0000 57,200.00 4,400.000 57,200.00 S) 21 COMPOST (EROSION CONTROL) M3 355.0000 3,550.00 0.000 0.00 S) 22 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,000.0000 3,000.00 2.000 2,000.00 S) PROGRAM CAS145 PAGE 2 DATE 01/08/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6904 TIME 08:12 AM ESTIMATE NO. 06 BID OPENING 06/20/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/07 R.E. NAME: CYRUS, BOUZAR DATE OF THIS ESTIMATE 01/08/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PURE LIVE SEED (EROSION CONTROL) KG 100.0000 6,800.00 0.000 0.00 S) 24 STABILIZING EMULSION (EROSION CONTROL) KG 4.0000 728.00 0.000 0.00 S) 25 AGGREGATE BASE (APPROACH SLAB) M3 500.0000 1,500.00 9.000 4,500.00 26 SEAL RANDOM CRACKS KM 950.0000 11,400.00 0.000 0.00 27 ASPHALT CONCRETE (OPEN GRADED) TONN 70.0000 256,200.00 2,897.870 202,850.90 28 ASPHALT CONCRETE (LEVELING) TONN 200.0000 82,000.00 692.780 138,556.00 29 SHOULDER RUMBLE STRIP STA 350.0000 14,000.00 39.350 13,772.50 (AC, GROUND-IN INDENTATIONS) 30 ASPHALTIC EMULSION (PAINT BINDER) TONN 100.0000 5,900.00 23.000 2,300.00 31 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,500.0000 46,500.00 31.000 46,500.00 (TYPE R) 32 PAVING NOTCH EXTENSION M3 10,000.0000 8,000.00 0.800 8,000.00 33 JOINT SEAL (MR 15 MM) M 250.0000 3,000.00 12.000 3,000.00 S) 34 TEMPORARY FILTER FABRIC (DUST CONTROL) M2 7.0000 51,240.00 7,046.000 49,322.00 35 DOUBLE THRIE BEAM BARRIER M 1,000.0000 1,000.00 0.000 0.00 36 END CAP (TYPE TC) EA 2,000.0000 2,000.00 1.000 2,000.00 37 CONCRETE BARRIER (TYPE 60) M 175.0000 378,000.00 2,158.460 377,730.50 38 CONCRETE BARRIER (TYPE 60A) M 600.0000 5,400.00 9.000 5,400.00 39 CONCRETE BARRIER (TYPE 60 MODIFIED) M 190.0000 290,700.00 1,528.000 290,320.00 40 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 15,920.00 7,986.000 15,972.00 S) 41 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 6,870.00 2,188.000 6,564.00 S) 42 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 5,100.00 827.000 4,962.00 S) 43 TRAFFIC OPERATIONS SYSTEM LS 290,000.0000 290,000.00 1.000 290,000.00 S) 44 EXTINGUISHABLE MESSAGE SIGN RADIO EA 5,500.0000 5,500.00 1.000 5,500.00 S) CONTROLLER 45 EXTINGUISHABLE MESSAGE SIGN PANEL (LED) EA 12,000.0000 24,000.00 2.000 24,000.00 S) PROGRAM CAS145 PAGE 3 DATE 01/08/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A6904 TIME 08:12 AM ESTIMATE NO. 06 BID OPENING 06/20/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/07 R.E. NAME: CYRUS, BOUZAR DATE OF THIS ESTIMATE 01/08/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 82,476.00 2,068,550.90 ADJUSTMENT OF COMPENSATION -79,010.63 -48,506.63 EXTRA WORK 119,548.79 119,548.79 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 123,014.16 2,139,593.06 46 MOBILIZATION LS 206,000.0000 206,000.00 1.000 206,000.00 ORIGINAL CONTRACT AMOUNT 2,225,463.00 TOTAL WORK COMPLETED 123,014.16 2,345,593.06 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 5,000.00 -6,835.20 TOTAL 128,014.16 2,338,757.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/27/07 43 08/13/07 00/00/00 11/19/07 52 14 6 4 100% 100% CYRUS, BOUZAR RESIDENT ENGINEER PROGRAM CAS145 DATE 01/08/08