PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/05/09 EST. NO.07 TIME 01:08 PM R.E. NAME: CHOI, EUNMI 04-1A8604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 98.20 E.W. @ F.A.(+) 031709 N 10R2 0 004 0013 221.66 E.W. @ F.A.(+) 031009 N 6R1 0 007 0003 315.72 E.W. @ F.A.(+) 020209 N 5R1 0 0004 315.72 020409 N 5R2 0 0005 366.82 030909 N 5R3 0 0006 366.82 031009 N 5R4 0 0007 366.82 031109 N 5R5 0 0008 238.26 031309 N 5R6 0 0009 238.26 031609 N 5R7 0 0010 238.26 031809 N 5R8 0 0011 257.11 031909 N 5R9 0 0012 257.11 032009 N 5R10 0 3,280.76 TOTAL THIS ESTIMATE 25,722.51 TOTAL PREVIOUS ESTIMATE 29,003.27 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/05/09 EST. NO.07 TIME 01:08 PM R.E. NAME: CHOI, EUNMI 04-1A8604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MATERIAL DISPOSE OUT -2,000.00 05 MATERIAL DISPOSE OUT 2,000.00 06 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/05/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A8604 TIME 01:08 PM ESTIMATE NO. 07 BID OPENING 09/17/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/28/09 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 08/05/09 LOCATION RERUN FINAL ESTIMATE 04-SCL-152-0.0/3.1 -------------------- MOMINA, JALIL IN SANTA CLARA COUNTY NEAR GILROY HSR, INC FROM 0.8 KM TO 2.4 KM EAST OF SANTA 530 ALDO AVENUE CLARA AND SANTA CRUZ COUNTY LINE SANTA CLARA, CA 95054 FED. AID NO. ACST-P152(71)E ,PE-P152(71)E CONSTRUCT CONCRETE BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 4.0000 2,400.00 588.000 2,352.00 02 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500.00 03 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 1.000 2,000.00 S) PROGRAM 04 TEMPORARY SILT FENCE M 6.0000 600.00 15.500 93.00 05 TEMPORARY CHECK DAM M 9.0000 1,575.00 6.500 58.50 06 TEMPORARY DRAINAGE INLET PROTECTION EA 330.0000 2,640.00 8.000 2,640.00 07 STREET SWEEPING LS 4,000.0000 4,000.00 1.000 4,000.00 08 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 380.0000 380.00 1.000 380.00 09 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 1.000 1,500.00 S) 10 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 1.000 10,000.00 S) 11 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,000.0000 6,000.00 2.000 6,000.00 S) 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 11.0000 1,870.00 0.000 0.00 13 REMOVE CULVERT M 70.0000 280.00 4.000 280.00 14 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000.00 15 ROADWAY EXCAVATION M3 150.0000 7,500.00 4.600 690.00 20.600 3,090.00 16 LEAD COMPLIANCE PLAN LS 2,400.0000 2,400.00 1.000 2,400.00 S) 17 DITCH EXCAVATION M3 55.0000 15,400.00 142.000 7,810.00 18 EROSION CONTROL (TYPE D) M2 2.0000 4,000.00 1,279.000 2,558.00 S) 19 EROSION CONTROL (NETTING) M2 5.0000 9,000.00 1,350.000 6,750.00 S) 20 FIBER ROLLS M 11.0000 3,300.00 300.000 3,300.00 S) 21 CLASS 2 AGGREGATE BASE M3 60.0000 360.00 6.000 360.00 22 HOT MIX ASPHALT (TYPE A) TONN 170.0000 22,100.00 123.500 20,995.00 PROGRAM CAS145 PAGE 2 DATE 08/05/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A8604 TIME 01:08 PM ESTIMATE NO. 07 BID OPENING 09/17/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/28/09 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 08/05/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MINOR CONCRETE (MINOR STRUCTURE) M3 1,200.0000 20,520.00 14.525 17,430.00 F) 24 450 MM PLASTIC PIPE M 125.0000 1,150.00 9.430 1,178.75 25 MISCELLANEOUS IRON AND STEEL KG 4.0000 3,456.00 864.000 3,456.00 SF) 26 CONCRETE BARRIER (TYPE 60G MODIFIED) M 700.0000 67,200.00 96.000 67,200.00 27 100 MM THERMOPLASTIC TRAFFIC STRIPE M 11.0000 1,870.00 138.000 1,518.00 PROGRAM CAS145 PAGE 3 DATE 08/05/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A8604 TIME 01:08 PM ESTIMATE NO. 07 BID OPENING 09/17/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/28/09 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 08/05/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 690.00 174,849.25 ADJUSTMENT OF COMPENSATION 0.00 3,740.00 EXTRA WORK 3,280.76 25,263.27 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,970.76 203,852.52 28 MOBILIZATION LS 22,000.0000 22,000.00 1.000 22,000.00 ORIGINAL CONTRACT AMOUNT 221,001.00 TOTAL WORK COMPLETED 3,970.76 225,852.52 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,970.76 225,852.52 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/01/08 66 12/02/08 00/00/00 04/28/09 43 48 0 0 100% 100% CHOI, EUNMI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/05/09