PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/27/12 EST. NO.03 TIME 07:23 AM R.E. NAME: KENNEDY, KEN 04-1A9024 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0063 2,789.32 E.W. @ F.A.(+) 083112 N 0053.0 0064 1,701.84 091212 N 0067.0 0065 2,188.71 091512 N 0070.0 0080 2,995.03 083012 N 0052.0 0081 3,036.57 090512 N 0064.0 0082 3,143.62 090612 N 0065.0 0083 5,599.74 091312 N 0068.0 0087 3,544.92 090712 N 0066.0 0088 6,625.17 091412 N 0069.0 0089 6,114.67 092412 N 0127.0 0090 5,515.32 092512 N 0128.0 0091 2,430.32 092912 N 0133.0 0092 452.45 093012 N 0134.0 0096 4,678.06 100912 N 0144.0 0097 3,868.37 101012 N 0145.0 0098 4,932.10 101112 N 0146.0 0099 3,985.17 101312 N 0149.0 0101 747.62 061912 N 0001.1 0102 4,122.29 082712 N 0049.1 0103 9,693.09 073012 N 0156.0 0105 1,667.24 080112 N 0158.0 0116 9,047.66 082312 N 0171.0 0118 13,972.68 082712 N 0173.0 0119 6,884.44 082812 N 0174.0 0121 13,923.46 083112 N 0176.0 0122 11,088.45 090412 N 0177.0 0123 13,824.50 090512 N 0178.0 0129 3,101.04 081612 N 0184.0 0130 2,973.17 081712 N 0185.0 0131 2,589.58 082012 N 0186.0 0133 2,589.58 082212 N 0188.0 0150 25,410.56 092412 N 0205.0 0151 18,077.38 092612 N 0206.0 0152 14,995.01 092912 N 0209.0 0154 22,755.59 092512 N 0211.0 0176 24,973.36 092712 N 0207.0 0177 16,750.94 092812 N 0208.0 0181 11,002.45 100112 N 0135.0 0182 14,712.93 100312 N 0137.0 0184 12,774.43 100512 N 0140.0 0187 8,709.94 101212 N 0147.0 0188 7,577.11 101212 N 0148.0 0202 7,719.99 092612 N 0129.0 345,285.87 TOTAL THIS ESTIMATE 195,543.26 TOTAL PREVIOUS ESTIMATE 540,829.13 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/27/12 EST. NO.03 TIME 07:23 AM R.E. NAME: KENNEDY, KEN 04-1A9024 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A9024 TIME 07:23 AM ESTIMATE NO. 03 BID OPENING 05/14/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: KENNEDY, KEN DATE OF THIS ESTIMATE 11/27/12 LOCATION RERUN PROGRESS ESTIMATE 04-SF-1-5.9/6.3 ----------------------- GHILOTTI BROTHERS, INC. ON RTE 1 AT MOUNTAIN LAKE, IN PRESIDIO 525 JACOBY STREET NAT'L PARK, SFO, STABILIZE RDWY EMBANKMENT SAN RAFAEL, CA 94901 WITH STONE COLUMNS, INSTALL DRAINAGE DIR'S ORDER EMERGENCY F.A. FED. AID NO. N O N E ROADWAY EMBANKMENT STABILIZATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 ROADWAY EMBANKMENT STABILIZATION (BOND) LS 14,323.0000 14,323.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/27/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1A9024 TIME 07:23 AM ESTIMATE NO. 03 BID OPENING 05/14/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: KENNEDY, KEN DATE OF THIS ESTIMATE 11/27/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 345,285.87 540,829.13 SUBTOTAL AMOUNT EARNED 345,285.87 540,829.13 ORIGINAL CONTRACT AMOUNT 14,323.00 TOTAL WORK COMPLETED 345,285.87 540,829.13 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 345,285.87 540,829.13 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/12 120 07/23/12 07/23/12 12/23/12 103 0 0 0 16% 86% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H KENNEDY, KEN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/27/12