PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/10 EST. NO.03 TIME 10:14 AM R.E. NAME: BADR, BASSAM 04-1E0204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/10 EST. NO.03 TIME 10:14 AM R.E. NAME: BADR, BASSAM 04-1E0204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E0204 TIME 10:14 AM ESTIMATE NO. 03 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/10 R.E. NAME: BADR, BASSAM DATE OF THIS ESTIMATE 09/20/10 LOCATION PROGRESS ESTIMATE 04-SM-280-R5.0/R24.6 ----------------- 04-SF-1-R0.3/7.0 TRUESDELL CORPORATION OF IN SAN MATEO AND SAN FRANCISCO CALIFORNIA, INC COUNTIES AT VARIOUS LOCAIONS 1310 W. 23RD STREET TEMPE, AZ 85282 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 100.0000 100.00 1.000 100.00 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.500 2,500.00 05 TRAFFIC CONTROL SYSTEM LS 12,304.7000 12,304.70 0.200 2,460.94 0.900 11,074.23 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 800.0000 800.00 0.200 160.00 0.900 720.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2500 5,375.00 246.000 307.50 915.000 1,143.75 STRIPE (HAZARDOUS WASTE) 08 NOISE MONITORING LS 500.0000 500.00 1.000 500.00 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 5,320.00 259.000 259.00 3,549.000 3,549.00 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 450.00 56.000 280.00 293.000 1,465.00 11 REMOVE PAVEMENT MARKER EA 1.0000 540.00 43.000 43.00 768.000 768.00 12 REMOVE UNSOUND CONCRETE CF 17.0000 5,814.00 3.000 51.00 13 CLEAN BRIDGE DECK SQFT 0.1500 14,898.30 83,298.000 12,494.70 14 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 15 CLEAN EXPANSION JOINT LF 10.0000 4,780.00 288.000 2,880.00 16 RAPID SETTING CONCRETE (PATCH) CF 13.0000 4,446.00 3.000 39.00 17 JOINT SEAL (MR 1/2") LF 14.0000 4,116.00 288.000 4,032.00 18 JOINT SEAL (MR 1 1/2") LF 40.0000 7,360.00 0.000 0.00 19 TREAT BRIDGE DECK SQFT 0.2500 24,830.50 83,298.000 20,824.50 F) 20 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 61.0000 67,649.00 1,144.000 69,784.00 21 PUBLIC SAFETY PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,125.00 8,250.000 4,125.00 8,250.000 4,125.00 PROGRAM CAS145 PAGE 2 DATE 09/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E0204 TIME 10:14 AM ESTIMATE NO. 03 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/10 R.E. NAME: BADR, BASSAM DATE OF THIS ESTIMATE 09/20/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 154.00 280.000 154.00 280.000 154.00 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 130.00 130.000 130.00 130.000 130.00 (BROKEN 12-3) 25 THERMOPLASTIC PAVEMENT MARKING SQFT 3.8000 342.00 90.000 342.00 90.000 342.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 708.00 1,770.000 708.00 1,770.000 708.00 (BROKEN 17-7) 27 4" THERMOPLASTIC TRAFFIC STRIPE (BROKEN LF 0.3500 955.50 2,730.000 955.50 2,730.000 955.50 35-13) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 600.00 300.000 600.00 300.000 600.00 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 900.00 300.000 900.00 300.000 900.00 PROGRAM CAS145 PAGE 3 DATE 09/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E0204 TIME 10:14 AM ESTIMATE NO. 03 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/10 R.E. NAME: BADR, BASSAM DATE OF THIS ESTIMATE 09/20/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 11,424.94 146,339.68 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 11,424.94 146,339.68 30 MOBILIZATION LS 19,000.0000 19,000.00 1.000 19,000.00 ORIGINAL CONTRACT AMOUNT 198,198.00 TOTAL WORK COMPLETED 11,424.94 165,339.68 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 11,424.94 165,339.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/07/10 60 07/12/10 07/12/10 10/31/10 32 18 0 0 82% 53% PROGRESS IS SATISFACTORY BADR, BASSAM RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 09/20/10