PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/09 EST. NO.03 TIME 08:13 AM R.E. NAME: HUPE, JEFFREY 04-1E0404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/09 EST. NO.03 TIME 08:13 AM R.E. NAME: HUPE, JEFFREY 04-1E0404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E0404 TIME 08:13 AM ESTIMATE NO. 03 BID OPENING 11/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/09 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 09/21/09 LOCATION PROGRESS ESTIMATE 04-SM-1-47.8/48.4 ----------------- BAY LINE CUTTING & CORING,INC IN SAN MATEO COUNTY IN DALY CITY AT 1033 YERBA BUENA AVE. ROUTE 1/280 SEPARATION AND AT OAKLAND, CA 94608 JUNIPERO SERRA BOULEVARD OVERCROSSING. FED. AID NO. N O N E PLACE POLYESTER CONCRETE ON DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.150 150.00 0.750 750.00 02 PREPARE WATER POLLUTION CONTROL LS 1,200.0000 1,200.00 1.000 1,200.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 10.0000 10.00 1.000 10.00 04 TEMPORARY CONCRETE WASHOUT BIN EA 300.0000 600.00 2.000 600.00 05 CONSTRUCTION AREA SIGNS LS 1,100.0000 1,100.00 0.700 770.00 06 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.200 5,000.00 1.000 25,000.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 0.250 625.00 1.000 2,500.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 7.0000 8,540.00 122.000 854.00 427.000 2,989.00 STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 3,300.00 165.000 330.00 577.500 1,155.00 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 650.00 32.500 162.50 11 REMOVE PAVEMENT MARKER EA 1.0000 220.00 220.000 220.00 12 REMOVE CONCRETE DECK SURFACE SQFT 0.4000 15,154.80 0.000 0.00 13 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 25.0000 10,250.00 0.000 0.00 14 REMOVE UNSOUND CONCRETE CF 98.0000 9,310.00 105.000 10,290.00 15 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 1.0000 37,887.00 37,887.000 37,887.00 16 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 0.500 700.00 1.000 1,400.00 17 HOT MIX ASPHALT (TYPE A) TON 320.0000 16,960.00 20.000 6,400.00 20.000 6,400.00 18 CLEAN EXPANSION JOINT LF 30.0000 4,590.00 153.000 4,590.00 153.000 4,590.00 19 RAPID SETTING CONCRETE (PATCH) CF 100.0000 9,500.00 95.000 9,500.00 20 FURNISH POLYESTER CONCRETE OVERLAY CF 70.0000 198,940.00 -488.000 -34,160.00 2,289.000 160,230.00 21 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 75,774.00 37,887.000 75,774.00 F) 22 JOINT SEAL (MR 2") LF 75.0000 11,475.00 153.000 11,475.00 153.000 11,475.00 PROGRAM CAS145 PAGE 2 DATE 09/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E0404 TIME 08:13 AM ESTIMATE NO. 03 BID OPENING 11/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/09 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 09/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,440.00 2,368.000 2,368.00 2,368.000 2,368.00 24 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 650.00 126.000 630.00 126.000 630.00 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 865.00 1,070.000 535.00 1,070.000 535.00 (BROKEN 36-12) 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 750.00 163.000 815.00 163.000 815.00 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 560.00 85.000 680.00 85.000 680.00 PROGRAM CAS145 PAGE 3 DATE 09/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E0404 TIME 08:13 AM ESTIMATE NO. 03 BID OPENING 11/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/09 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 09/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 992.00 357,930.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 992.00 357,930.50 28 MOBILIZATION LS 25,000.0000 25,000.00 1.000 25,000.00 ORIGINAL CONTRACT AMOUNT 465,625.80 TOTAL WORK COMPLETED 992.00 382,930.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 992.00 382,930.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/20/09 52 06/08/09 06/08/09 10/21/09 30 44 0 0 82% 58% PROGRESS IS SATISFACTORY HUPE, JEFFREY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/09