PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/18/08 EST. NO.06 TIME 11:59 AM R.E. NAME: SAIDIAN JACOB 04-1E0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/18/08 EST. NO.06 TIME 11:59 AM R.E. NAME: SAIDIAN JACOB 04-1E0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/18/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E0704 TIME 11:59 AM ESTIMATE NO. 06 BID OPENING 04/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/25/08 R.E. NAME: SAIDIAN JACOB DATE OF THIS ESTIMATE 12/18/08 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SM-101-6.6/11.9 ---------------------------------- DESILVA GATES CONSTRUCTION IN SAN MATEO COUNTY IN REDWOOD PO BOX 2909 CITY, SAN CARLOS, BELMONT AND SAN DUBLIN CA 94568 MATEO FED. AID NO. N O N E HOT MIXED ASPHALT SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.100 500.00 1.000 5,000.00 02 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.100 50.00 1.000 500.00 S) PROGRAM 03 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.300 4,500.00 1.000 15,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 110,000.0000 110,000.00 0.900 99,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.050 500.00 1.000 10,000.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.7000 22,330.00 32,667.000 22,866.90 STRIPE 07 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 960.00 0.000 0.00 08 REMOVE PAVEMENT MARKER EA 1.0000 10,400.00 10,400.000 10,400.00 09 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 147,000.00 62,501.000 156,252.50 S) 10 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 S) 11 IMPORTED MATERIAL (SHOULDER BACKING) TON 50.0000 17,500.00 655.520 32,776.00 12 SEAL RANDOM CRACKS LNMI 4,000.0000 8,000.00 0.000 0.00 13 REPLACE ASPHALT CONCRETE SURFACING CY 350.0000 73,500.00 260.000 91,000.00 14 HOT MIX ASPHALT (TYPE A) TON 86.0000 288,960.00 2,085.500 179,353.00 15 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 118.0000 1,994,200.00 17,301.000 2,041,518.00 16 TACK COAT TON 1.0000 130.00 130.000 130.00 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 23,275.00 69,008.000 24,152.80 S) 18 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 8,635.00 19,547.000 9,773.50 S) 19 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 720.00 256.000 768.00 S) 20 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5000 17,600.00 7,694.000 19,235.00 S) 21 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 13,240.00 3,981.000 15,924.00 S) 22 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 0.050 5.00 1.000 100.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 12/18/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E0704 TIME 11:59 AM ESTIMATE NO. 06 BID OPENING 04/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/25/08 R.E. NAME: SAIDIAN JACOB DATE OF THIS ESTIMATE 12/18/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MODIFY INDUCTIVE LOOP DETECTOR LS 100,000.0000 100,000.00 0.050 5,000.00 1.000 100,000.00 S) PROGRAM CAS145 PAGE 3 DATE 12/18/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E0704 TIME 11:59 AM ESTIMATE NO. 06 BID OPENING 04/23/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/25/08 R.E. NAME: SAIDIAN JACOB DATE OF THIS ESTIMATE 12/18/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 10,555.00 2,834,749.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 10,555.00 2,834,749.70 24 MOBILIZATION LS 308,000.0000 308,000.00 1.000 308,000.00 ORIGINAL CONTRACT AMOUNT 3,176,050.00 TOTAL WORK COMPLETED 10,555.00 3,142,749.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 10,555.00 3,142,749.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/30/08 80 06/16/08 00/00/00 11/25/08 110 0 15 15 100% 100% SAIDIAN JACOB RESIDENT ENGINEER PROGRAM CAS145 DATE 12/18/08