PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/22/11 EST. NO.05 TIME 03:54 PM R.E. NAME: HUPE, JEFFREY 04-1E3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/22/11 EST. NO.05 TIME 03:54 PM R.E. NAME: HUPE, JEFFREY 04-1E3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3004 TIME 03:54 PM ESTIMATE NO. 05 BID OPENING 02/24/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 02/22/11 LOCATION PROGRESS ESTIMATE 04-SF-101-3.4/8.3 ----------------- 04-SF-280-R6.6/R0.6 BAY LINE CUTTING & CORING, INC IN THE CITY AND COUNTY OF SAN 04-MRN-101-7.4/R20.9 1033 YERBA BUENA AVENUE FRANCISCO AND IN MARIN COUNTY AT OAKLAND,CA 94608 VARIOUS LOCATIONS FED. AID NO. ACBR-Q101(158)E ,NH-Q101(158)E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 200.0000 200.00 0.800 160.00 03 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 6,500.0000 6,500.00 0.500 3,250.00 05 TRAFFIC CONTROL SYSTEM LS 85,000.0000 85,000.00 0.900 76,500.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,200.0000 7,200.00 1.000 7,200.00 1.000 7,200.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.4000 8,904.00 6,388.000 8,943.20 STRIPE (HAZARDOUS WASTE) 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 7,182.00 7,834.000 7,050.60 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 560.00 256.000 512.00 10 REMOVE PAVEMENT MARKER EA 1.0000 1,390.00 950.000 950.00 11 REMOVE UNSOUND CONCRETE CF 10.0000 24,610.00 21.300 213.00 12 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2900 35,380.00 120,675.000 34,995.75 13 CLEAN BRIDGE DECK SQFT 0.1100 13,208.36 9,000.000 990.00 119,693.500 13,166.29 14 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 15 CLEAN EXPANSION JOINT LF 10.0000 110,650.00 102.300 1,023.00 16 RAPID SETTING CONCRETE (PATCH) CF 15.0000 36,915.00 21.260 318.90 17 FURNISH POLYESTER CONCRETE OVERLAY CF 49.0000 372,400.00 0.000 0.00 18 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.0000 122,000.00 0.000 0.00 F) 19 JOINT SEAL (MR 1/2") LF 10.0000 100,990.00 102.300 1,023.00 20 JOINT SEAL (MR 1") LF 10.0000 2,460.00 0.000 0.00 21 JOINT SEAL (MR 1 1/2") LF 40.0000 9,760.00 92.000 3,680.00 22 JOINT SEAL (MR 2") LF 50.0000 23,800.00 330.000 16,500.00 PROGRAM CAS145 PAGE 2 DATE 02/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3004 TIME 03:54 PM ESTIMATE NO. 05 BID OPENING 02/24/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 02/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TREAT BRIDGE DECK SQFT 0.4000 48,030.40 9,000.000 3,600.00 119,693.500 47,877.40 F) 24 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 43.0000 57,534.00 590.000 25,370.00 25 PUBLIC SAFETY PLAN LS 6,500.0000 6,500.00 1.000 6,500.00 26 NOISE MONITORING LS 1,000.0000 1,000.00 1.000 1,000.00 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2200 2,464.00 1,584.000 348.48 1,584.000 348.48 28 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 282.00 0.000 0.00 29 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 474.00 0.000 0.00 (BROKEN 12-3) 30 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 560.00 125.000 250.00 125.000 250.00 31 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 1,648.00 0.000 0.00 (BROKEN 35-13) 32 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 404.00 0.000 0.00 (BROKEN 15-9) 33 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 1,840.00 204.000 408.00 204.000 408.00 34 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.9900 1,405.30 34.000 101.66 34.000 101.66 PROGRAM CAS145 PAGE 3 DATE 02/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3004 TIME 03:54 PM ESTIMATE NO. 05 BID OPENING 02/24/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 02/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,898.14 260,641.28 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 12,898.14 260,641.28 35 MOBILIZATION LS 12,000.0000 12,000.00 0.950 11,400.00 ORIGINAL CONTRACT AMOUNT 1,106,801.06 TOTAL WORK COMPLETED 12,898.14 272,041.28 MATERIALS ON HAND ON SITE 149,810.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 12,898.14 421,851.28 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/13/10 70 07/15/10 05/13/10 03/31/11 51 143 0 0 25% 73% PROGRESS IS SATISFACTORY HUPE, JEFFREY RESIDENT ENGINEER PROGRAM CAS145 DATE 02/22/11