PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/19/13 EST. NO.13 TIME 03:10 PM R.E. NAME: HUPE, JEFFREY 04-1E3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 009 0001 73,807.00 A.C. @ L.S.(+) 121311 N 1 0 73,807.00 TOTAL THIS ESTIMATE 47,408.37 TOTAL PREVIOUS ESTIMATE 121,215.37 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/19/13 EST. NO.13 TIME 03:10 PM R.E. NAME: HUPE, JEFFREY 04-1E3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3004 TIME 03:10 PM ESTIMATE NO. 13 BID OPENING 02/24/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/05/11 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 03/19/13 LOCATION FINAL ESTIMATE 04-SF-101-3.4/8.3 -------------- 04-SF-280-R6.6/R0.6 BAY LINE CUTTING & CORING, INC IN THE CITY AND COUNTY OF SAN 04-MRN-101-7.4/R20.9 1635 4TH STREET FRANCISCO AND IN MARIN COUNTY AT BERKELEY, CA 94710 VARIOUS LOCATIONS FED. AID NO. ACBR-Q101(158)E ,NH-Q101(158)E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250 002 CONSTRUCTION SITE MANAGEMENT LS 200.0000 200.00 1.000 200 003 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800 PROGRAM 004 CONSTRUCTION AREA SIGNS LS 6,500.0000 6,500.00 1.000 6,500 005 TRAFFIC CONTROL SYSTEM LS 85,000.0000 85,000.00 1.000 85,000 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,200.0000 7,200.00 1.000 7,200 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.4000 8,904.00 6,388.000 8,943 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 7,182.00 7,834.000 7,050 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 560.00 256.000 512 010 REMOVE PAVEMENT MARKER EA 1.0000 1,390.00 950.000 950 011 REMOVE UNSOUND CONCRETE CF 10.0000 24,610.00 1,846.000 18,460 012 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2900 35,380.00 122,000.000 35,380 013 CLEAN BRIDGE DECK SQFT 0.1100 13,208.36 120,076.000 13,208 014 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 015 CLEAN EXPANSION JOINT LF 10.0000 110,650.00 2,812.000 28,120 016 RAPID SETTING CONCRETE (PATCH) CF 15.0000 36,915.00 1,845.960 27,689 017 FURNISH POLYESTER CONCRETE OVERLAY CF 49.0000 372,400.00 8,618.000 422,282 018 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.0000 122,000.00 122,000.000 122,000 (F) 019 JOINT SEAL (MR 1/2") LF 10.0000 100,990.00 7,816.400 78,164 020 JOINT SEAL (MR 1") LF 10.0000 2,460.00 238.000 2,380 021 JOINT SEAL (MR 1 1/2") LF 40.0000 9,760.00 244.000 9,760 022 JOINT SEAL (MR 2") LF 50.0000 23,800.00 926.000 46,300 PROGRAM CAS145 PAGE 2 DATE 03/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3004 TIME 03:10 PM ESTIMATE NO. 13 BID OPENING 02/24/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/05/11 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 03/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TREAT BRIDGE DECK SQFT 0.4000 48,030.40 120,076.000 48,030 (F) 024 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 43.0000 57,534.00 1,338.000 57,534 025 PUBLIC SAFETY PLAN LS 6,500.0000 6,500.00 1.000 6,500 026 NOISE MONITORING LS 1,000.0000 1,000.00 1.000 1,000 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2200 2,464.00 11,431.000 2,514 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 282.00 651.000 390 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 474.00 890.000 534 (BROKEN 12-3) 030 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 560.00 254.000 508 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 1,648.00 9,180.000 1,836 (BROKEN 35-13) 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 404.00 1,701.000 340 (BROKEN 15-9) 033 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 1,840.00 900.000 1,800 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.9900 1,405.30 447.000 1,336 PROGRAM CAS145 PAGE 3 DATE 03/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3004 TIME 03:10 PM ESTIMATE NO. 13 BID OPENING 02/24/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/05/11 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 03/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,045,974.11 ADJUSTMENT OF COMPENSATION 73,807.00 99,522.00 EXTRA WORK 0.00 21,693.37 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 73,807.00 1,167,189.48 035 MOBILIZATION LS 12,000.0000 12,000.00 1.000 12,000 ORIGINAL CONTRACT AMOUNT 1,106,801.06 TOTAL WORK COMPLETED 73,807.00 1,179,189.48 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 73,807.00 1,179,189.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/13/10 70 07/15/10 05/13/10 10/05/11 70 282 0 0 100% 100% HUPE, JEFFREY RESIDENT ENGINEER PROGRAM CAS145 DATE 03/19/13