PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/11/11 EST. NO.06 TIME 07:43 AM R.E. NAME: SAIDIAN, JACOB 04-1E3204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 007 0024 2,076.04 E.W. @ F.A.(+) 100110 N 023.10 0025 7,035.00 100710 N CHR001 010 0001 38,331.11 A.C. @ L.S.(+) 122210 N GB0010 47,442.15 TOTAL THIS ESTIMATE 94,465.96 TOTAL PREVIOUS ESTIMATE 141,908.11 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/11/11 EST. NO.06 TIME 07:43 AM R.E. NAME: SAIDIAN, JACOB 04-1E3204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SOLID WASTE DISPOSAL -10,000.00 06 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 02/11/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3204 TIME 07:43 AM ESTIMATE NO. 06 BID OPENING 06/24/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/13/10 R.E. NAME: SAIDIAN, JACOB DATE OF THIS ESTIMATE 02/11/11 LOCATION SEMI-FINAL ESTIMATE 04-SM-101-23.0/26.1 ------------------- GALLAGHER & BURK, INC IN SAN MATEO COUNTY IN SOUTH P.O.BOX SAN FRANCISCO AND BRISBANE ON OAKLAND, CA ROUTE 101 FROM OSTER POINT _______ BOULEVARD OVERCROSSING TO SAN MATEO FED. AID NO. SARR-Q101(152)E ,A-Q101(152)E RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 3.000 750.00 02 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 03 PREPARE STORM WATER POLLUTION LS 500.0000 500.00 1.000 500.00 PREVENTION PLAN 04 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 4,200.00 42.000 4,200.00 05 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000.00 06 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000.00 07 TRAFFIC CONTROL SYSTEM LS 180,000.0000 180,000.00 1.000 180,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 09 REMOVE PAVEMENT MARKER EA 0.1000 1,170.00 11,700.000 1,170.00 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 201,000.00 36,617.400 36,617.40 231,064.690 231,064.69 11 ASPHALTIC EMULSION (FOG SEAL COAT) TON 100.0000 8,000.00 11.000 1,100.00 12 REPLACE ASPHALT CONCRETE SURFACING CY 400.0000 17,200.00 0.000 0.00 13 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 95.0000 1,501,000.00 37.710 3,582.45 15,556.380 1,477,856.10 14 DATA CORE LS 2,000.0000 2,000.00 1.000 2,000.00 15 TACK COAT TON 100.0000 8,400.00 40.390 4,039.00 16 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 21,600.00 159,253.000 31,850.60 17 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 3,350.00 8,065.000 4,032.50 18 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 8,300.00 7,792.000 7,792.00 19 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 6,800.00 3,227.000 6,454.00 20 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION 21 MODIFY INDUCTIVE LOOP DETECTORS AND WMVD LS 81,000.0000 81,000.00 1.000 81,000.00 S (REPLACE) PROGRAM CAS145 PAGE 2 DATE 02/11/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3204 TIME 07:43 AM ESTIMATE NO. 06 BID OPENING 06/24/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/13/10 R.E. NAME: SAIDIAN, JACOB DATE OF THIS ESTIMATE 02/11/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 40,199.85 2,055,308.89 ADJUSTMENT OF COMPENSATION 38,331.11 38,331.11 EXTRA WORK 9,111.04 103,577.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 87,642.00 2,197,217.00 22 MOBILIZATION LS 229,000.0000 229,000.00 1.000 229,000.00 ORIGINAL CONTRACT AMOUNT 2,295,770.00 TOTAL WORK COMPLETED 87,642.00 2,426,217.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 77,642.00 2,416,217.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/04/09 80 07/15/10 08/19/09 12/13/10 80 233 5 7 100% 100% SAIDIAN, JACOB RESIDENT ENGINEER PROGRAM CAS145 DATE 02/11/11