PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/09 EST. NO.04 TIME 09:10 AM R.E. NAME: HUPE, JEFF 04-1E3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/09 EST. NO.04 TIME 09:10 AM R.E. NAME: HUPE, JEFF 04-1E3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3704 TIME 09:10 AM ESTIMATE NO. 04 BID OPENING 05/12/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: HUPE, JEFF DATE OF THIS ESTIMATE 10/21/09 LOCATION PROGRESS ESTIMATE 04-SF-80-4.6/5.0 ----------------- COAST CONSTRUCTION, INC IN THE CITY AND COUNTY OF 4460 REDWOOD HWY SUITE 16 SAN FRANCISCO AT BAYSHORE VIADUCT SAN RAFAEL, CA 94903 FED. AID NO. N O N E TRANSVERSE JOINT SEAL REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.200 400.00 0.800 1,600.00 03 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 1.000 2,000.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 3,800.00 4.000 400.00 34.000 3,400.00 05 STREET SWEEPING LS 3,000.0000 3,000.00 0.600 1,800.00 06 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.700 7,000.00 07 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.100 3,000.00 0.800 24,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.700 2,100.00 09 REMOVE CONCRETE DECK SURFACE SQFT 200.0000 10,000.00 0.000 0.00 10 CHIP & GRIND DECK SOFFIT LF 80.0000 29,600.00 62.000 4,960.00 370.000 29,600.00 11 BRIDGE REMOVAL (PORTION) LS 40,000.0000 40,000.00 0.200 8,000.00 1.000 40,000.00 (FULL DEPTH DECK) 12 CONCRETE REMOVAL (BENT PORTION) LF 70.0000 49,000.00 747.800 52,346.00 13 STRUCTURAL CONCRETE, BRIDGE CF 300.0000 7,500.00 20.000 6,000.00 F) 14 DRILL AND BOND DOWEL LF 40.0000 1,200.00 25.000 1,000.00 15 CLEAN EXPANSION JOINT (DECK) LF 60.0000 900.00 0.000 0.00 16 CLEAN EXPANSION JOINT (SOFFIT) LF 80.0000 5,600.00 44.000 3,520.00 17 REPAIR SPALLED SURFACE AREA SQFT 500.0000 6,500.00 12.200 6,100.00 18 MULTILAYER POLYMER OVERLAY SQFT 100.0000 4,500.00 0.000 0.00 (GALVANIZED STEEL PLATES) 19 POLYMER RESIN-BASED BEDDING MATERIAL LS 3,000.0000 3,000.00 0.000 0.00 20 CORE CONCRETE (1 1/2") LF 50.0000 2,500.00 47.800 2,390.00 47.800 2,390.00 21 NEOPRENE SHEET SQFT 60.0000 1,500.00 12.500 750.00 12.500 750.00 22 JOINT SEAL (TYPE AL) (SILICONE ONLY) LF 100.0000 1,500.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3704 TIME 09:10 AM ESTIMATE NO. 04 BID OPENING 05/12/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: HUPE, JEFF DATE OF THIS ESTIMATE 10/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 SILICONE SEALANT LF 60.0000 4,800.00 0.000 0.00 24 BAR REINFORCING STEEL (BRIDGE) LB 5.0000 1,800.00 360.000 1,800.00 F) 25 POWER TOOL CLEAN AND PAINT PRIMER SQFT 100.0000 5,100.00 35.000 3,500.00 26 MISCELLANEOUS METAL (BRIDGE) LB 15.0000 24,300.00 0.000 0.00 F) 27 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E3704 TIME 09:10 AM ESTIMATE NO. 04 BID OPENING 05/12/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: HUPE, JEFF DATE OF THIS ESTIMATE 10/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 19,900.00 188,906.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 19,900.00 188,906.00 28 MOBILIZATION LS 20,000.0000 20,000.00 1.000 20,000.00 ORIGINAL CONTRACT AMOUNT 275,350.00 TOTAL WORK COMPLETED 19,900.00 208,906.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 19,900.00 208,906.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/24/09 57 07/13/09 07/09/09 11/15/09 42 29 0 0 71% 74% PROGRESS IS SATISFACTORY HUPE, JEFF RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 10/21/09