PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/17/10 EST. NO.03 TIME 11:31 AM R.E. NAME: SAIDIAN, JACOB 04-1E4104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 21,500.00 E.W. @ L.S.(+) 091310 N 0001 0 21,500.00 TOTAL THIS ESTIMATE 11,935.15 TOTAL PREVIOUS ESTIMATE 33,435.15 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/17/10 EST. NO.03 TIME 11:31 AM R.E. NAME: SAIDIAN, JACOB 04-1E4104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/17/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4104 TIME 11:31 AM ESTIMATE NO. 03 BID OPENING 02/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/10 R.E. NAME: SAIDIAN, JACOB DATE OF THIS ESTIMATE 11/17/10 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SM-1-17.9/47.6 ---------------------------------- 04-SM-92-3.3/13.6 PAVE-TECH., INC IN SAN MATEO COUNTY ON VARIOUS 04-SM-101-5.4/22.7 735 LAGUNA DRIVE ROUTES AT VARIOUS LOCATIONS CARLSBAD, CA 92008 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.045 45.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 13,800.0000 13,800.00 1.000 13,800.00 05 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 1.000 40,000.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,000.0000 2,000.00 1.000 2,000.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 4,755.00 1,555.000 2,332.50 3,631.000 5,446.50 STRIPE (HAZARDOUS WASTE) 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 10,112.50 3,289.000 4,111.25 6,428.000 8,035.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 500.00 1,020.000 5,100.00 2,282.000 11,410.00 10 REMOVE PAVEMENT MARKER EA 1.0000 1,370.00 1,262.000 1,262.00 2,937.000 2,937.00 11 REMOVE UNSOUND CONCRETE CF 12.0000 8,628.00 537.250 6,447.00 539.250 6,471.00 12 CLEAN BRIDGE DECK SQFT 0.1400 30,087.40 14,496.000 2,029.44 218,075.000 30,530.50 13 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 14 CLEAN EXPANSION JOINT LF 25.0000 48,600.00 239.000 5,975.00 1,439.000 35,975.00 15 RAPID SETTING CONCRETE (PATCH) CF 12.0000 8,628.00 537.250 6,447.00 539.250 6,471.00 16 JOINT SEAL (MR 1/2") LF 17.0000 1,632.00 78.000 1,326.00 17 JOINT SEAL (MR 1") LF 20.0000 22,740.00 191.000 3,820.00 715.000 14,300.00 18 JOINT SEAL (MR 1 1/2") LF 25.0000 17,000.00 616.000 15,400.00 19 REPLACE TECHSTAR NEOPRENE STRIP SEAL LF 30.0000 2,790.00 90.000 2,700.00 GLAND (MR=3") 20 TREAT BRIDGE DECK SQFT 0.2000 42,982.00 214,910.000 42,982.00 F) 21 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 43.0000 102,813.00 155.000 6,665.00 2,349.500 101,028.50 22 PUBLIC SAFETY PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM CAS145 PAGE 2 DATE 11/17/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4104 TIME 11:31 AM ESTIMATE NO. 03 BID OPENING 02/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/10 R.E. NAME: SAIDIAN, JACOB DATE OF THIS ESTIMATE 11/17/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 NOISE MONITORING LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 4,632.00 7,991.000 4,794.60 25 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 1,387.50 1,039.000 1,298.75 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 812.50 911.000 1,138.75 (BROKEN 12-3) 27 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 400.00 191.000 764.00 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 2,405.00 3,702.000 2,406.30 (BROKEN 35-13) 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 495.00 931.000 698.25 (BROKEN 17-7) 30 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 4,750.00 1,074.000 5,370.00 31 PAVEMENT MARKER (REFLECTIVE) EA 10.0000 4,400.00 574.000 5,740.00 PROGRAM CAS145 PAGE 3 DATE 11/17/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4104 TIME 11:31 AM ESTIMATE NO. 03 BID OPENING 02/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/10 R.E. NAME: SAIDIAN, JACOB DATE OF THIS ESTIMATE 11/17/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 45,234.19 368,273.15 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 21,500.00 33,435.15 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 66,734.19 401,708.30 32 MOBILIZATION LS 39,000.0000 39,000.00 1.000 39,000.00 ORIGINAL CONTRACT AMOUNT 422,219.90 TOTAL WORK COMPLETED 66,734.19 440,708.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 66,734.19 440,708.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/25/10 80 04/26/10 04/26/10 11/05/10 63 78 0 0 100% 100% SAIDIAN, JACOB RESIDENT ENGINEER PROGRAM CAS145 DATE 11/17/10