PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/11 EST. NO.05 TIME 07:47 AM R.E. NAME: AHMADZADEH, ALI 04-1E4304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0011 470.25 E.W. @ F.A.(+) 092110 N 613284 0020 846.59 092810 N 619940 0021 634.92 092910 N 619941 0022 547.80 092410 N 619942 0025 7,379.07 092710 N 619945 0026 7,261.06 092810 N 619947 0030 12,403.68 092210 N 630066 0031 7,574.12 092310 N 630073 37,117.49 TOTAL THIS ESTIMATE 1,444.96 TOTAL PREVIOUS ESTIMATE 38,562.45 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/11 EST. NO.05 TIME 07:47 AM R.E. NAME: AHMADZADEH, ALI 04-1E4304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4304 TIME 07:47 AM ESTIMATE NO. 05 BID OPENING 04/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 01/24/11 LOCATION PROGRESS ESTIMATE 04-ALA-84-R3.7/R27.1 ----------------- 04-ALA-580-43.8/46.1 VICTORY ENGINEERS, INC IN ALAMEDA COUNTY AT VARIOUS 04-ALA-880-11.8/28.7 10266 HIGHWAY 41 LOCATIONS MADERA, CA 93636 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 650.0000 650.00 0.900 585.00 03 PREPARE WATER POLLUTION CONTROL LS 675.0000 675.00 1.000 675.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 12,500.0000 12,500.00 0.700 8,750.00 05 TRAFFIC CONTROL SYSTEM LS 51,000.0000 51,000.00 0.900 45,900.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,400.0000 4,400.00 0.900 3,960.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2400 5,046.80 3,505.000 4,346.20 STRIPE (HAZARDOUS WASTE) 08 NOISE MONITORING LS 1,450.0000 1,450.00 0.000 0.00 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 4,769.00 3,185.000 3,025.75 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 780.00 156.000 1,014.00 11 REMOVE PAVEMENT MARKER EA 1.3000 273.00 224.000 291.20 12 REMOVE UNSOUND CONCRETE CF 11.5000 2,944.00 0.000 0.00 13 CLEAN BRIDGE DECK SQFT 0.1500 15,285.00 74,100.000 11,115.00 14 BRIDGE REMOVAL (PORTION) LS 4,500.0000 4,500.00 1.000 4,500.00 15 LEAD COMPLIANCE PLAN LS 2,350.0000 2,350.00 1.000 2,350.00 16 REPLACE ASPHALT CONCRETE SURFACING CY 650.0000 7,150.00 11.000 7,150.00 17 STRUCTURAL CONCRETE, BRIDGE CY 2,300.0000 2,300.00 1.000 2,300.00 F) 18 CLEAN EXPANSION JOINT LF 14.5000 13,543.00 934.000 13,543.00 19 RAPID SETTING CONCRETE (PATCH) CF 12.0000 3,072.00 0.000 0.00 20 JOINT SEAL (MR 1/2") LF 16.7500 12,596.00 752.000 12,596.00 21 JOINT SEAL (MR 1") LF 17.0000 2,958.00 182.000 3,094.00 22 JOINT SEAL (ASPHALTIC PLUG) LF 289.5000 2,316.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 01/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4304 TIME 07:47 AM ESTIMATE NO. 05 BID OPENING 04/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 01/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TREAT BRIDGE DECK SQFT 0.1600 9,968.00 62,300.000 9,968.00 F) 24 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 65.0000 44,980.00 865.000 56,225.00 25 PUBLIC SAFETY PLAN LS 4,600.0000 4,600.00 0.900 4,140.00 26 MISCELLANEOUS METAL (BRIDGE) LB 3.0000 669.00 223.000 669.00 F) 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3800 2,831.00 0.000 0.00 28 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 1,032.00 0.000 0.00 29 THERMOPLASTIC PAVEMENT MARKING SQFT 3.8000 456.00 0.000 0.00 30 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 165.00 0.000 0.00 (BROKEN 15-9) 31 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 90.00 0.000 0.00 32 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 760.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 01/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4304 TIME 07:47 AM ESTIMATE NO. 05 BID OPENING 04/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 01/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 196,197.15 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 37,117.49 38,562.45 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 37,117.49 234,759.60 33 MOBILIZATION LS 18,626.2000 18,626.20 1.000 18,626.20 ORIGINAL CONTRACT AMOUNT 235,235.00 TOTAL WORK COMPLETED 37,117.49 253,385.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 37,117.49 253,385.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/02/10 75 06/17/10 06/24/10 04/30/11 82 0 4 3 84% 100% PROGRESS UNSATISFACTORY *** ********* ON