PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/18/11 EST. NO.10 TIME 01:44 PM R.E. NAME: AHMADZADEH, ALI 04-1E4304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/18/11 EST. NO.10 TIME 01:44 PM R.E. NAME: AHMADZADEH, ALI 04-1E4304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/18/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4304 TIME 01:44 PM ESTIMATE NO. 10 BID OPENING 04/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/13/11 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 08/18/11 LOCATION FINAL ESTIMATE 04-ALA-84-R3.7/R27.1 -------------- 04-ALA-580-43.8/46.1 VICTORY ENGINEERS, INC IN ALAMEDA COUNTY AT VARIOUS 04-ALA-880-11.8/28.7 10266 HIGHWAY 41 LOCATIONS MADERA, CA 93636 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 002 CONSTRUCTION SITE MANAGEMENT LS 650.0000 650.00 1.000 650.00 003 PREPARE WATER POLLUTION CONTROL LS 675.0000 675.00 1.000 675.00 PROGRAM 004 CONSTRUCTION AREA SIGNS LS 12,500.0000 12,500.00 0.300 3,750.00 1.000 12,500.00 005 TRAFFIC CONTROL SYSTEM LS 51,000.0000 51,000.00 1.000 51,000.00 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,400.0000 4,400.00 1.000 4,400.00 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2400 5,046.80 3,505.000 4,346.20 STRIPE (HAZARDOUS WASTE) 008 NOISE MONITORING LS 1,450.0000 1,450.00 0.000 0.00 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 4,769.00 3,185.000 3,025.75 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 780.00 156.000 1,014.00 011 REMOVE PAVEMENT MARKER EA 1.3000 273.00 224.000 291.20 012 REMOVE UNSOUND CONCRETE CF 11.5000 2,944.00 0.000 0.00 013 CLEAN BRIDGE DECK SQFT 0.1500 15,285.00 74,100.000 11,115.00 014 BRIDGE REMOVAL (PORTION) LS 4,500.0000 4,500.00 1.000 4,500.00 015 LEAD COMPLIANCE PLAN LS 2,350.0000 2,350.00 1.000 2,350.00 016 REPLACE ASPHALT CONCRETE SURFACING CY 650.0000 7,150.00 11.000 7,150.00 017 STRUCTURAL CONCRETE, BRIDGE CY 2,300.0000 2,300.00 1.000 2,300.00 (F) 018 CLEAN EXPANSION JOINT LF 14.5000 13,543.00 934.000 13,543.00 019 RAPID SETTING CONCRETE (PATCH) CF 12.0000 3,072.00 0.000 0.00 020 JOINT SEAL (MR 1/2") LF 16.7500 12,596.00 752.000 12,596.00 021 JOINT SEAL (MR 1") LF 17.0000 2,958.00 182.000 3,094.00 022 JOINT SEAL (ASPHALTIC PLUG) LF 289.5000 2,316.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/18/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4304 TIME 01:44 PM ESTIMATE NO. 10 BID OPENING 04/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/13/11 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 08/18/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 TREAT BRIDGE DECK SQFT 0.1600 9,968.00 62,300.000 9,968.00 (F) 024 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 65.0000 44,980.00 865.000 56,225.00 025 PUBLIC SAFETY PLAN LS 4,600.0000 4,600.00 1.000 4,600.00 026 MISCELLANEOUS METAL (BRIDGE) LB 3.0000 669.00 223.000 669.00 (F) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3800 2,831.00 5,317.000 2,020.46 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 1,032.00 1,276.000 1,020.80 029 THERMOPLASTIC PAVEMENT MARKING SQFT 3.8000 456.00 114.000 433.20 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 165.00 415.000 311.25 (BROKEN 15-9) 031 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 90.00 132.000 396.00 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 760.00 176.000 704.00 PROGRAM CAS145 PAGE 3 DATE 08/18/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4304 TIME 01:44 PM ESTIMATE NO. 10 BID OPENING 04/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/13/11 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 08/18/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,750.00 211,397.86 ADJUSTMENT OF COMPENSATION 0.00 14,341.36 EXTRA WORK 0.00 51,573.57 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,750.00 277,312.79 033 MOBILIZATION LS 18,626.2000 18,626.20 1.000 18,626.20 ORIGINAL CONTRACT AMOUNT 235,235.00 TOTAL WORK COMPLETED 3,750.00 295,938.99 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,750.00 295,938.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/02/10 75 06/17/10 06/24/10 05/13/11 87 0 4 0 100% 100% AHMADZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/18/11