PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/09 EST. NO.01 TIME 09:15 AM R.E. NAME: SCHNEIDER, JOLIE 04-1E4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/09 EST. NO.01 TIME 09:15 AM R.E. NAME: SCHNEIDER, JOLIE 04-1E4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4404 TIME 09:15 AM ESTIMATE NO. 01 BID OPENING 03/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 10/21/09 LOCATION PROGRESS ESTIMATE 04-ALA-580-R1.4/R3.9 ----------------- PROFESSIONAL CONSTRUCTION IN ALAMEDA COUNTY NEAR LIVERMORE SERVICES FROM GRANT LINE ROAD UNDERCROSSING 4070 NELSON AVE. SUITE A TO STONECUT UNDERPASS EASTBOUND CONCORD, CA 94510 DIRECTION ONLY FED. AID NO. N O N E REPLACE CONCRETE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.750 375.00 0.750 375.00 02 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 1.000 500.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 52.5000 420.00 0.000 0.00 04 STREET SWEEPING LS 2,500.0000 2,500.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 750.0000 750.00 0.500 375.00 0.500 375.00 07 TRAFFIC CONTROL SYSTEM LS 16,000.0000 16,000.00 0.750 12,000.00 0.750 12,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,200.0000 1,200.00 0.750 900.00 0.750 900.00 09 REPLACE CONCRETE PAVEMENT CY 562.0000 365,300.00 488.000 274,256.00 488.000 274,256.00 (RAPID STRENGTH CONCRETE) 10 DOWEL BAR (DRILL AND BOND) EA 16.5000 21,780.00 600.000 9,900.00 600.000 9,900.00 11 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 3,300.00 0.000 0.00 12 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 750.00 0.000 0.00 13 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 500.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4404 TIME 09:15 AM ESTIMATE NO. 01 BID OPENING 03/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 10/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 298,306.00 298,306.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 298,306.00 298,306.00 14 MOBILIZATION LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 ORIGINAL CONTRACT AMOUNT 417,500.00 TOTAL WORK COMPLETED 299,306.00 299,306.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 299,306.00 299,306.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/13/09 70 00/00/00 08/12/09 11/25/09 45 3 0 0 72% 64% PROGRESS IS SATISFACTORY SCHNEIDER, JOLIE RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 10/21/09