PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/11 EST. NO.01 TIME 07:09 AM R.E. NAME: HINH, MINH 04-1E4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/11 EST. NO.01 TIME 07:09 AM R.E. NAME: HINH, MINH 04-1E4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4504 TIME 07:09 AM ESTIMATE NO. 01 BID OPENING 02/09/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 06/20/11 LOCATION PROGRESS ESTIMATE 04-SM-280-12.7/12.7 ----------------- AMERICAN CIVIL CONSTRUCTORS IN SAN MATEO COUNTY NEAR WEST COAST INC HILLSBOROUGH AT SAN MATEO CREEK 3701 MALLARD DRIVE BRIDGE BENICIA CA 94510 FED. AID NO. N O N E REPLACE JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PUBLIC SAFETY PLAN LS 6,000.0000 6,000.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 200.0000 200.00 0.000 0.00 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 0.750 750.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.700 1,400.00 0.700 1,400.00 05 TRAFFIC CONTROL SYSTEM LS 80,371.0000 80,371.00 0.000 0.00 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,000.0000 4,000.00 0.000 0.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 1,930.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 08 NOISE MONITORING LS 1,000.0000 1,000.00 0.000 0.00 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,550.00 0.000 0.00 10 REMOVE PAVEMENT MARKER EA 1.2500 750.00 0.000 0.00 11 REMOVE UNSOUND CONCRETE CF 16.0000 20,000.00 0.000 0.00 12 CLEAN BRIDGE DECK SQFT 0.1200 26,784.00 0.000 0.00 13 BRIDGE REMOVAL (PORTION) LS 225,000.0000 225,000.00 0.000 0.00 14 MODIFY BRIDGE DECK DRAIN EA 2,000.0000 16,000.00 0.000 0.00 15 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0.00 16 STRUCTURAL CONCRETE, BRIDGE CY 1,500.0000 45,000.00 0.000 0.00 F) 17 RAPID SETTING CONCRETE (PATCH) CF 15.0000 18,750.00 0.000 0.00 18 CORE CONCRETE (6") LF 200.0000 3,200.00 0.000 0.00 19 JOINT SEAL ASSEMBLY (MR 3") LF 145.0000 40,020.00 0.000 0.00 20 JOINT SEAL ASSEMBLY (MR 4") LF 145.0000 40,020.00 0.000 0.00 21 BAR REINFORCING STEEL (BRIDGE) LB 2.6000 12,948.00 0.000 0.00 F) 22 TREAT BRIDGE DECK SQFT 0.1000 22,320.00 0.000 0.00 F) PROGRAM CAS145 PAGE 2 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4504 TIME 07:09 AM ESTIMATE NO. 01 BID OPENING 02/09/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 62.0000 153,760.00 0.000 0.00 24 BRIDGE DECK DRAINAGE SYSTEM LB 3.1000 318,556.00 0.000 0.00 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 2,970.00 0.000 0.00 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 420.00 0.000 0.00 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 1,732.50 0.000 0.00 (BROKEN 35-13) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 630.00 0.000 0.00 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 760.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E4504 TIME 07:09 AM ESTIMATE NO. 01 BID OPENING 02/09/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,150.00 2,150.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,150.00 2,150.00 30 MOBILIZATION LS 120,000.0000 120,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 1,172,171.50 TOTAL WORK COMPLETED 2,150.00 2,150.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,150.00 2,150.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 030 MOBILIZATION 117,217.15 120,000.00 2,782.85 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/05/11 80 05/20/11 05/20/11 09/19/11 17 4 0 0 0% 21% PROGRESS IS SATISFACTORY HINH, MINH RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/11