PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/09 EST. NO.03 TIME 09:15 AM R.E. NAME: FRED BOOSHEHRI 04-1E5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/09 EST. NO.03 TIME 09:15 AM R.E. NAME: FRED BOOSHEHRI 04-1E5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E5104 TIME 09:15 AM ESTIMATE NO. 03 BID OPENING 05/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 10/21/09 LOCATION PROGRESS ESTIMATE 04-SM-1-40.7/46.7 ----------------- G BORTOLOTTO CO IN SAN MATEO COUNTY IN PACIFICA AND 582 BRAGATO ROAD DALY CITY FROM SAN PEDRO AVENUE TO SAN CARLOS, CA 94070 JUNCTION ROUTE 35 FED. AID NO. N O N E PLACE HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 777.0000 777.00 0.200 155.40 1.000 777.00 03 PREPARE WATER POLLUTION CONTROL LS 212.0000 212.00 1.000 212.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 118.0000 4,130.00 0.000 0.00 05 STREET SWEEPING LS 2,000.0000 2,000.00 1.000 2,000.00 06 CONSTRUCTION AREA SIGNS LS 5,100.0000 5,100.00 0.700 3,570.00 07 TRAFFIC CONTROL SYSTEM LS 17,500.0000 17,500.00 0.100 1,750.00 1.000 17,500.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.100 500.00 1.000 5,000.00 09 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.6300 61,579.00 11,970.000 55,421.10 10 SEAL RANDOM CRACKS LNMI 2,345.0000 56,280.00 24.000 56,280.00 11 HOT MIX ASPHALT (TYPE A) TON 95.0000 418,380.00 4,503.900 427,870.50 12 DATA CORES LS 1,250.0000 1,250.00 1.000 1,250.00 1.000 1,250.00 13 TACK COAT TON 777.0000 4,662.00 3.120 2,424.24 14 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0700 7,350.90 1,015.000 1,086.05 1,015.000 1,086.05 15 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.1400 171.20 80.000 171.20 80.000 171.20 16 THERMOPLASTIC PAVEMENT MARKING SQFT 3.7300 2,424.50 573.000 2,137.29 573.000 2,137.29 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4300 3,087.40 7,180.000 3,087.40 7,180.000 3,087.40 (BROKEN 17-7) 18 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.6700 2,002.50 750.000 2,002.50 750.000 2,002.50 19 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2100 802.50 194.000 622.74 194.000 622.74 20 MODIFY INDUCTIVE LOOP DETECTOR LS 9,844.0000 9,844.00 1.000 9,844.00 1.000 9,844.00 (REPLACE) PROGRAM CAS145 PAGE 2 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E5104 TIME 09:15 AM ESTIMATE NO. 03 BID OPENING 05/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 10/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 22,606.58 591,256.02 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 22,606.58 591,256.02 ORIGINAL CONTRACT AMOUNT 602,803.00 TOTAL WORK COMPLETED 22,606.58 591,256.02 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 22,606.58 591,256.02 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/24/09 40 07/10/09 07/10/09 10/31/09 39 15 0 0 95% 98% PROGRESS IS SATISFACTORY FRED BOOSHEHRI RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 10/21/09