PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/12 EST. NO.01 TIME 10:28 AM R.E. NAME: KOOS, CHARLES 04-1E5704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/12 EST. NO.01 TIME 10:28 AM R.E. NAME: KOOS, CHARLES 04-1E5704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E5704 TIME 10:28 AM ESTIMATE NO. 01 BID OPENING 02/23/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 11/21/12 LOCATION PROGRESS ESTIMATE 04-SM-35-10.6/25.8 ----------------- 04-SF-35-1.0/1.3 HALF MOON BAY GRADING & PAVING IN THE CITY AND COUNTY OF SAN 1780 HIGGINS CANYON ROAD FRANCISCO AND SAN MATEO COUNTY AT HALF MOON BAY, CA 94019 VARIOUS LOCATIONS FED. AID NO. N O N E REPLACE CULVERT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 11,055.0000 11,055.00 0.200 2,211.00 0.200 2,211 002 PREPARE WATER POLLUTION CONTROL LS 3,850.0000 3,850.00 1.000 3,850.00 1.000 3,850 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 470.2500 4,702.50 1.000 470.25 1.000 470 004 STREET SWEEPING LS 6,820.0000 6,820.00 0.200 1,364.00 0.200 1,364 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,217.5000 3,217.50 0.000 0 006 CONSTRUCTION AREA SIGNS LS 2,519.0000 2,519.00 0.400 1,007.60 0.400 1,007 007 TRAFFIC CONTROL SYSTEM LS 23,733.6000 23,733.60 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,560.0000 10,560.00 0.000 0 009 NOISE MONITORING LS 2,904.0000 2,904.00 0.000 0 010 ABANDON CULVERT LF 19.9500 1,197.00 20.000 399.00 20.000 399 011 REMOVE CULVERT LF 37.6100 9,026.40 19.000 714.59 19.000 714 012 REMOVE INLET EA 1,296.1700 3,888.51 0.000 0 013 REMOVE HEADWALL EA 2,227.5000 2,227.50 0.000 0 014 PLASTIC PIPE LINER LF 38.1100 5,335.40 0.000 0 015 REMOVE CONCRETE CY 771.3800 771.38 1.000 771.38 1.000 771 016 CLEARING AND GRUBBING LS 5,648.5000 5,648.50 0.100 564.85 0.100 564 017 LEAD COMPLIANCE PLAN LS 2,750.0000 2,750.00 1.000 2,750.00 1.000 2,750 018 SAND BACKFILL CY 304.9800 1,219.92 0.000 0 019 CONCRETE BACKFILL FAST SETTING CY 236.1300 7,083.90 3.000 708.39 3.000 708 020 DITCH EXCAVATION CY 354.0000 4,248.00 3.000 1,062.00 3.000 1,062 021 MULCH CY 935.0000 1,870.00 0.000 0 022 EROSION CONTROL (COMPOST BLANKET) CY 825.0000 825.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E5704 TIME 10:28 AM ESTIMATE NO. 01 BID OPENING 02/23/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 11/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FIBER ROLLS LF 28.0500 841.50 20.000 561.00 20.000 561 024 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 5.5000 1,430.00 0.000 0 025 ROLLED EROSION CONTROL PRODUCT SQFT 7.7000 1,386.00 0.000 0 (NETTING) 026 HOT MIX ASPHALT (TYPE A) TON 227.4000 2,956.20 2.990 679.93 2.990 679 027 MINOR CONCRETE (MINOR STRUCTURE) CY 510.0000 2,040.00 0.000 0 (F) 028 15" PLASTIC PIPE LF 27.1200 1,084.80 40.000 1,084.80 40.000 1,084 029 18" CORRUGATED STEEL PIPE (.109" THICK) LF 40.1500 10,439.00 0.000 0 030 15" PLASTIC FLARED END SECTION EA 1,194.6000 1,194.60 1.000 1,194.60 1.000 1,194 031 MISCELLANEOUS IRON AND STEEL LB 2.9800 2,413.80 0.000 0 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 7.8100 781.00 0.000 0 033 8" THERMOPLASTIC TRAFFIC STRIPE LF 33.0000 132.00 0.000 0 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 19.8000 118.80 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E5704 TIME 10:28 AM ESTIMATE NO. 01 BID OPENING 02/23/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 11/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 19,393.39 19,393.39 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 19,393.39 19,393.39 ORIGINAL CONTRACT AMOUNT 140,270.81 TOTAL WORK COMPLETED 19,393.39 19,393.39 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 19,393.39 19,393.39 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/17/11 45 10/29/12 10/29/12 01/15/13 10 6 0 0 14% 22% PROGRESS IS SATISFACTORY KOOS, CHARLES RESIDENT ENGINEER PROGRAM CAS145 DATE 11/21/12