PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/26/14 EST. NO.01 TIME 03:14 PM R.E. NAME: REZAEI, ASGHAR 04-1E8204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/26/14 EST. NO.01 TIME 03:14 PM R.E. NAME: REZAEI, ASGHAR 04-1E8204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE REVERSE MIBILIZATION -43,500.00 01 -43,500.00 -43,500.00 TOTAL DEDUCTIONS -43,500.00 -43,500.00 PROGRAM CAS145 PAGE 1 DATE 08/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E8204 TIME 03:14 PM ESTIMATE NO. 01 BID OPENING 04/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/11/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 08/26/14 LOCATION RERUN FINAL ESTIMATE 04-CC-680-17.5/18.8 -------------------- PROFESSIONAL CONSTRUCTION IN CONTRA COSTA COUNTY IN SERVICES INC PLEASANT HILL FROM 0.2 MILE SOUTH 4070 NELSON AVE SUITE A OF MONUMENT BOULEVARD UNDERCROSSING CONCORD CA 94520 TO 0.1 MILE NORTH OF 242/680 SEPARATION FED. AID NO. N O N E PCC SLAB REPLACE, GRIND, AND GROOVE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 185.0000 185.00 0.000 0 002 PREPARE WATER POLLUTION CONTROL LS 865.0000 865.00 0.000 0 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 700.00 0.000 0 004 STREET SWEEPING LS 30,000.0000 30,000.00 0.000 0 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 6,000.0000 6,000.00 0.000 0 006 CONSTRUCTION AREA SIGNS LS 13,900.0000 13,900.00 0.000 0 007 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 31,000.0000 31,000.00 0.000 0 009 NOISE MONITORING LS 2,150.0000 2,150.00 0.000 0 010 REMOVE PAVEMENT MARKER EA 1.0000 8,700.00 0.000 0 011 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,000.0000 8,000.00 0.000 0 012 CRACK TREATMENT LNMI 3,500.0000 30,100.00 0.000 0 013 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 545.0000 223,450.00 0.000 0 014 REPAIR SPALLED JOINTS, SQYD 1,200.0000 30,000.00 0.000 0 POLYESTER GROUT 015 GROOVE EXISTING CONCRETE PAVEMENT SQYD 2.4500 208,250.00 0.000 0 016 GRIND EXISTING CONCRETE SQYD 4.0000 340,000.00 0.000 0 PAVEMENT 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 21,600.00 0.000 0 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 3,920.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 1,900.00 0.000 0 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 12,600.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 9,800.00 0.000 0 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 08/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E8204 TIME 03:14 PM ESTIMATE NO. 01 BID OPENING 04/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/11/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 08/26/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 LOOP DETECTOR REPLACEMENT LS 64,600.0000 64,600.00 0.000 0 (TRAFFIC MONITORING STATION) PROGRAM CAS145 PAGE 3 DATE 08/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E8204 TIME 03:14 PM ESTIMATE NO. 01 BID OPENING 04/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/11/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 08/26/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 0.00 024 MOBILIZATION LS 43,500.0000 43,500.00 1.000 43,500.00 1.000 43,500 ORIGINAL CONTRACT AMOUNT 1,183,720.00 TOTAL WORK COMPLETED 43,500.00 43,500.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -43,500.00 -43,500.00 TOTAL 0.00 0.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/20/12 80 04/15/13 04/15/13 12/11/13 66 0 0 0 100% 100% REZAEI, ASGHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 08/26/14