PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/18/13 EST. NO.03 TIME 04:37 PM R.E. NAME: REZAEI, ASGHAR 04-1E82A4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/18/13 EST. NO.03 TIME 04:37 PM R.E. NAME: REZAEI, ASGHAR 04-1E82A4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E82A4 TIME 04:37 PM ESTIMATE NO. 03 BID OPENING 06/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 10/18/13 LOCATION PROGRESS ESTIMATE 04-CC-680-17.5/18.8 ----------------- DIVERSIFIED CONCRETE CUTTING IN CONTRA COSTA COUNTY IN PLEASANT HILL FR 59 CONEY ISLAND WAY OM 0.2 MILE SOUTH OF MONUMENT BOULEVARD UN SPARKS, NEVADA 89431 DERCROSSING TO 0.1 MILE NORTH OF 242/680 S EPARATION. FED. AID NO. N O N E PCC SLAB REPLACE, GRIND, AND GROOVE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.600 1,500.00 0.600 1,500 002 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 1,400.00 4.000 800.00 4.000 800 004 STREET SWEEPING LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 006 CONSTRUCTION AREA SIGNS LS 16,000.0000 16,000.00 0.000 0 007 TRAFFIC CONTROL SYSTEM LS 88,150.2500 88,150.25 0.400 35,260.10 0.500 44,075 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 0.250 625.00 0.500 1,250 009 NOISE MONITORING LS 1,500.0000 1,500.00 0.200 300.00 0.300 450 010 REMOVE PAVEMENT MARKER EA 1.7500 15,225.00 5,220.000 9,135.00 5,220.000 9,135 011 ASPHALTIC EMULSION (FOG SEAL COAT) TN 800.0000 6,400.00 0.000 0 012 CRACK TREATMENT LNMI 4,375.0000 37,625.00 0.000 0 013 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 700.0000 287,000.00 280.000 196,000.00 430.000 301,000 014 REPAIR SPALLED JOINTS, SQYD 1,700.0000 42,500.00 0.000 0 POLYESTER GROUT 015 GROOVE EXISTING CONCRETE PAVEMENT SQYD 3.8000 323,000.00 25,500.000 96,900.00 25,500.000 96,900 016 GRIND EXISTING CONCRETE SQYD 4.8800 414,800.00 34,000.000 165,920.00 34,000.000 165,920 PAVEMENT 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 36,000.00 0.000 0 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 3,360.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 3.7500 1,781.25 0.000 0 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5000 15,750.00 0.000 0 PAVEMENT 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.7500 9,187.50 0.000 0 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.600 1,500.00 0.600 1,500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E82A4 TIME 04:37 PM ESTIMATE NO. 03 BID OPENING 06/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 LOOP DETECTOR REPLACEMENT LS 65,000.0000 65,000.00 0.000 0 (TRAFFIC MONITORING STATION) PROGRAM CAS145 PAGE 3 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E82A4 TIME 04:37 PM ESTIMATE NO. 03 BID OPENING 06/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 511,440.10 627,155.13 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 511,440.10 627,155.13 024 MOBILIZATION LS 65,000.0000 65,000.00 0.450 29,250.00 0.950 61,750 ORIGINAL CONTRACT AMOUNT 1,444,679.00 TOTAL WORK COMPLETED 540,690.10 688,905.13 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 540,690.10 688,905.13 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/06/13 80 04/15/13 07/01/13 10/29/13 71 5 0 0 47% 89% PROGRESS UNSATISFACTORY REZAEI, ASGHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 10/18/13