PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/26/13 EST. NO.04 TIME 09:35 AM R.E. NAME: REZAEI, ASGHAR 04-1E82A4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/26/13 EST. NO.04 TIME 09:35 AM R.E. NAME: REZAEI, ASGHAR 04-1E82A4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E82A4 TIME 09:35 AM ESTIMATE NO. 04 BID OPENING 06/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 11/26/13 LOCATION RERUN PROGRESS ESTIMATE 04-CC-680-17.5/18.8 ----------------------- DIVERSIFIED CONCRETE CUTTING IN CONTRA COSTA COUNTY IN PLEASANT HILL FR 59 CONEY ISLAND WAY OM 0.2 MILE SOUTH OF MONUMENT BOULEVARD UN SPARKS, NEVADA 89431 DERCROSSING TO 0.1 MILE NORTH OF 242/680 S EPARATION. FED. AID NO. N O N E PCC SLAB REPLACE, GRIND, AND GROOVE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.300 750.00 0.900 2,250 002 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 1,400.00 3.000 600.00 7.000 1,400 004 STREET SWEEPING LS 5,000.0000 5,000.00 0.500 2,500.00 1.000 5,000 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000 006 CONSTRUCTION AREA SIGNS LS 16,000.0000 16,000.00 0.700 11,200.00 0.700 11,200 007 TRAFFIC CONTROL SYSTEM LS 88,150.2500 88,150.25 0.500 44,075.13 1.000 88,150 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 0.400 1,000.00 0.900 2,250 009 NOISE MONITORING LS 1,500.0000 1,500.00 0.700 1,050.00 1.000 1,500 010 REMOVE PAVEMENT MARKER EA 1.7500 15,225.00 205.000 358.75 5,425.000 9,493 011 ASPHALTIC EMULSION (FOG SEAL COAT) TN 800.0000 6,400.00 1.000 800.00 1.000 800 012 CRACK TREATMENT LNMI 4,375.0000 37,625.00 0.000 0 013 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 700.0000 287,000.00 7.500 5,250.00 437.500 306,250 014 REPAIR SPALLED JOINTS, SQYD 1,700.0000 42,500.00 0.000 0 POLYESTER GROUT 015 GROOVE EXISTING CONCRETE PAVEMENT SQYD 3.8000 323,000.00 51,918.000 197,288.40 77,418.000 294,188 016 GRIND EXISTING CONCRETE SQYD 4.8800 414,800.00 43,418.000 211,879.84 77,418.000 377,799 PAVEMENT 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 36,000.00 22,966.000 17,224.50 22,966.000 17,224 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 3,360.00 6,183.000 3,709.80 6,183.000 3,709 019 THERMOPLASTIC PAVEMENT MARKING SQFT 3.7500 1,781.25 121.000 453.75 121.000 453 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5000 15,750.00 3,913.000 9,782.50 3,913.000 9,782 PAVEMENT 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.7500 9,187.50 1,511.000 5,666.25 1,511.000 5,666 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.300 750.00 0.900 2,250 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 11/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E82A4 TIME 09:35 AM ESTIMATE NO. 04 BID OPENING 06/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 11/26/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 LOOP DETECTOR REPLACEMENT LS 65,000.0000 65,000.00 1.000 65,000.00 1.000 65,000 (TRAFFIC MONITORING STATION) PROGRAM CAS145 PAGE 3 DATE 11/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E82A4 TIME 09:35 AM ESTIMATE NO. 04 BID OPENING 06/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 11/26/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 579,713.92 1,206,869.04 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 579,713.92 1,206,869.04 024 MOBILIZATION LS 65,000.0000 65,000.00 0.050 3,250.00 1.000 65,000 ORIGINAL CONTRACT AMOUNT 1,444,679.00 TOTAL WORK COMPLETED 582,963.92 1,271,869.04 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 582,963.92 1,271,869.04 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/06/13 80 04/15/13 07/01/13 11/04/13 75 8 0 0 86% 94% PROGRESS IS SATISFACTORY REZAEI, ASGHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 11/26/13