PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/18/14 EST. NO.06 TIME 10:17 AM R.E. NAME: REZAEI, ASGHAR 04-1E82A4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 7,331.25 E.W. @ F.A.(+) 091613 N EWB1 0 0002 8,520.60 111013 N EWB2 0 15,851.85 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 15,851.85 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/18/14 EST. NO.06 TIME 10:17 AM R.E. NAME: REZAEI, ASGHAR 04-1E82A4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LABOR COMPLIANCE SUB -10,000.00 05 LABOR COMPLIANCE SUB 10,000.00 06 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E82A4 TIME 10:17 AM ESTIMATE NO. 06 BID OPENING 06/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/11/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 02/18/14 LOCATION RERUN FINAL ESTIMATE 04-CC-680-17.5/18.8 -------------------- DIVERSIFIED CONCRETE CUTTING IN CONTRA COSTA COUNTY IN PLEASANT HILL FR 59 CONEY ISLAND WAY OM 0.2 MILE SOUTH OF MONUMENT BOULEVARD UN SPARKS, NEVADA 89431 DERCROSSING TO 0.1 MILE NORTH OF 242/680 S EPARATION. FED. AID NO. N O N E PCC SLAB REPLACE, GRIND, AND GROOVE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500 002 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 1,400.00 7.000 1,400 004 STREET SWEEPING LS 5,000.0000 5,000.00 1.000 5,000 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000 006 CONSTRUCTION AREA SIGNS LS 16,000.0000 16,000.00 1.000 16,000 007 TRAFFIC CONTROL SYSTEM LS 88,150.2500 88,150.25 1.000 88,150 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 1.000 2,500 009 NOISE MONITORING LS 1,500.0000 1,500.00 1.000 1,500 010 REMOVE PAVEMENT MARKER EA 1.7500 15,225.00 5,425.000 9,493 011 ASPHALTIC EMULSION (FOG SEAL COAT) TN 800.0000 6,400.00 3.070 2,456 012 CRACK TREATMENT LNMI 4,375.0000 37,625.00 0.000 0 013 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 700.0000 287,000.00 25.500 17,850.00 505.250 353,675 014 REPAIR SPALLED JOINTS, SQYD 1,700.0000 42,500.00 0.000 0 POLYESTER GROUT 015 GROOVE EXISTING CONCRETE PAVEMENT SQYD 3.8000 323,000.00 77,418.000 294,188 016 GRIND EXISTING CONCRETE SQYD 4.8800 414,800.00 77,418.000 377,799 PAVEMENT 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 36,000.00 22,966.000 17,224 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 3,360.00 6,183.000 3,709 019 THERMOPLASTIC PAVEMENT MARKING SQFT 3.7500 1,781.25 121.000 453 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5000 15,750.00 3,913.000 9,782 PAVEMENT 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.7500 9,187.50 1,511.000 5,666 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 02/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E82A4 TIME 10:17 AM ESTIMATE NO. 06 BID OPENING 06/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/11/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 02/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 LOOP DETECTOR REPLACEMENT LS 65,000.0000 65,000.00 1.000 65,000 (TRAFFIC MONITORING STATION) PROGRAM CAS145 PAGE 3 DATE 02/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1E82A4 TIME 10:17 AM ESTIMATE NO. 06 BID OPENING 06/19/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/11/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 02/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 17,850.00 1,261,500.04 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 15,851.85 15,851.85 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 33,701.85 1,277,351.89 024 MOBILIZATION LS 65,000.0000 65,000.00 1.000 65,000 ORIGINAL CONTRACT AMOUNT 1,444,679.00 TOTAL WORK COMPLETED 33,701.85 1,342,351.89 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 43,701.85 1,342,351.89 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/06/13 80 04/15/13 07/01/13 12/11/13 66 3 0 0 100% 100% REZAEI, ASGHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 02/18/14