PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/15/13 EST. NO.05 TIME 01:55 PM R.E. NAME: BASHAR, MDABUL 04-1G2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,804.76 E.W. @ F.A.(+) 011113 N 0002.0 1,804.76 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,804.76 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/15/13 EST. NO.05 TIME 01:55 PM R.E. NAME: BASHAR, MDABUL 04-1G2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/15/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1G2004 TIME 01:55 PM ESTIMATE NO. 05 BID OPENING 07/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/15/13 R.E. NAME: BASHAR, MDABUL DATE OF THIS ESTIMATE 03/15/13 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-880-4.5/4.9 ----------------------- PAVEX CONSTRUCTION DIVISION IN ALAMEDA COUNTY IN FREMONT FROM 120 GRANITE ROCK WAY 0.5 MILE NORTH OF FREMONT BOULEVARD SAN JOSE CA 95136 OVERCROSSING TO 0.3 MILE NORTH OF AUTO MALL PARKWAY OVERCROSSING FED. AID NO. ACHS-IM88(10)65E RESURFACING WITH HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,900.0000 2,900.00 0.250 725.00 0.750 2,175 002 PREPARE WATER POLLUTION CONTROL LS 100.0000 100.00 0.750 75 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 4,000.00 14.000 3,500 004 STREET SWEEPING LS 500.0000 500.00 0.500 250.00 0.500 250 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 750.0000 750.00 0.750 562.50 0.750 562 006 CONSTRUCTION AREA SIGNS LS 5,700.0000 5,700.00 0.750 4,275 007 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.700 14,000 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,600.0000 2,600.00 0.000 0 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.9500 1,767.00 1,806.000 1,715 STRIPE (HAZARDOUS WASTE) 010 REMOVE METAL BEAM GUARD RAILING LF 7.0000 602.00 75.000 525 011 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 2,943.50 9,450.000 3,307 012 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5000 2,385.00 1,310.000 1,965 013 REMOVE ASPHALT CONCRETE DIKE LF 2.7000 3,510.00 1,221.000 3,296 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 16.3000 12,388.00 740.000 12,062 015 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 1.000 1,200 016 DITCH EXCAVATION CY 165.0000 24,750.00 140.000 23,100 017 HOT MIX ASPHALT (OPEN GRADED) TON 122.0000 124,440.00 0.000 0 018 MINOR HOT MIX ASPHALT TON 97.0000 7,178.00 70.630 6,851 019 DATA CORE LS 2,000.0000 2,000.00 0.000 0 020 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 3.0000 180.00 73.000 219 021 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 3.0000 3,660.00 1,112.000 3,336 022 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 3.0000 75.00 36.000 108 PROGRAM CAS145 PAGE 2 DATE 03/15/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1G2004 TIME 01:55 PM ESTIMATE NO. 05 BID OPENING 07/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/15/13 R.E. NAME: BASHAR, MDABUL DATE OF THIS ESTIMATE 03/15/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT SQYD 750.0000 6,000.00 5.000 3,750 (MISCELLANEOUS AREA) 024 TACK COAT TON 880.0000 6,160.00 0.000 0 025 MINOR CONCRETE (MINOR STRUCTURE) CY 3,000.0000 3,600.00 1.200 3,600 026 18" ALTERNATIVE PIPE CULVERT LF 540.0000 10,800.00 20.000 10,800 027 18" ALTERNATIVE FLARED END SECTION EA 2,300.0000 2,300.00 1.000 2,300 028 CONCRETE (DITCH LINING) CY 378.0000 19,656.00 27.000 10,206.00 27.000 10,206 029 MISCELLANEOUS IRON AND STEEL LB 1.2000 391.20 326.000 391 (F) 030 METAL BEAM GUARD RAILING (WOOD POST) LF 60.0000 1,500.00 25.000 1,500 031 TRANSITION RAILING (TYPE WB) EA 4,100.0000 4,100.00 1.000 4,100 032 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,200.0000 2,200.00 1.000 2,200 033 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 4,179.50 0.000 0 034 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 2,802.50 0.000 0 035 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 80.00 0.000 0 036 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 1,320.00 0.000 0 037 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 038 LOOP DETECTOR REPLACEMENT LS 25,650.0000 25,650.00 0.900 23,085 (TRAFFIC SIGNAL) 039 LOOP DETECTOR REPLACEMENT LS 2,000.0000 2,000.00 0.900 1,800 (RAMP METERING) PROGRAM CAS145 PAGE 3 DATE 03/15/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1G2004 TIME 01:55 PM ESTIMATE NO. 05 BID OPENING 07/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/15/13 R.E. NAME: BASHAR, MDABUL DATE OF THIS ESTIMATE 03/15/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 11,743.50 146,255.71 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,804.76 1,804.76 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 13,548.26 148,060.47 040 MOBILIZATION LS 6,810.0000 6,810.00 0.950 6,469 ORIGINAL CONTRACT AMOUNT 325,177.70 TOTAL WORK COMPLETED 13,548.26 154,529.97 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 13,548.26 154,529.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/31/12 90 09/17/12 10/22/12 03/22/13 66 45 0 0 41% 73% PROGRESS IS SATISFACTORY BASHAR, MDABUL RESIDENT ENGINEER PROGRAM CAS145 DATE 03/15/13