PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/28/13 EST. NO.08 TIME 02:59 PM R.E. NAME: BASHAR, MDABUL 04-1G2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 14,500.00 E.W. @ L.S.(+) 032013 N 0001 0 005 0001 17,902.50 E.W. @ L.S.(+) 040413 N 0001 0 32,402.50 TOTAL THIS ESTIMATE 11,304.76 TOTAL PREVIOUS ESTIMATE 43,707.26 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/28/13 EST. NO.08 TIME 02:59 PM R.E. NAME: BASHAR, MDABUL 04-1G2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FAIR PRACTICES ACT -918.12 07 0.00 -918.12 TOTAL DEDUCTIONS 0.00 -918.12 PROGRAM CAS145 PAGE 1 DATE 05/28/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1G2004 TIME 02:59 PM ESTIMATE NO. 08 BID OPENING 07/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: BASHAR, MDABUL DATE OF THIS ESTIMATE 05/28/13 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-880-4.5/4.9 ----------------------- PAVEX CONSTRUCTION DIVISION IN ALAMEDA COUNTY IN FREMONT FROM 120 GRANITE ROCK WAY 0.5 MILE NORTH OF FREMONT BOULEVARD SAN JOSE CA 95136 OVERCROSSING TO 0.3 MILE NORTH OF AUTO MALL PARKWAY OVERCROSSING FED. AID NO. ACHS-IM88(10)65E RESURFACING WITH HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,900.0000 2,900.00 1.000 2,900 002 PREPARE WATER POLLUTION CONTROL LS 100.0000 100.00 1.000 100 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 4,000.00 15.000 3,750 004 STREET SWEEPING LS 500.0000 500.00 1.000 500 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 750.0000 750.00 1.000 750 006 CONSTRUCTION AREA SIGNS LS 5,700.0000 5,700.00 0.250 1,425.00 1.000 5,700 007 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,600.0000 2,600.00 1.000 2,600 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.9500 1,767.00 1,806.000 1,715 STRIPE (HAZARDOUS WASTE) 010 REMOVE METAL BEAM GUARD RAILING LF 7.0000 602.00 75.000 525 011 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 2,943.50 9,450.000 3,307 012 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5000 2,385.00 1,310.000 1,965 013 REMOVE ASPHALT CONCRETE DIKE LF 2.7000 3,510.00 1,221.000 3,296 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 16.3000 12,388.00 740.000 12,062 015 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 1.000 1,200 016 DITCH EXCAVATION CY 165.0000 24,750.00 140.000 23,100 017 HOT MIX ASPHALT (OPEN GRADED) TON 122.0000 124,440.00 588.890 71,844 018 MINOR HOT MIX ASPHALT TON 97.0000 7,178.00 70.630 6,851 019 DATA CORE LS 2,000.0000 2,000.00 0.000 0 020 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 3.0000 180.00 73.000 219 021 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 3.0000 3,660.00 1,112.000 3,336 022 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 3.0000 75.00 36.000 108 PROGRAM CAS145 PAGE 2 DATE 05/28/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1G2004 TIME 02:59 PM ESTIMATE NO. 08 BID OPENING 07/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: BASHAR, MDABUL DATE OF THIS ESTIMATE 05/28/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT SQYD 750.0000 6,000.00 5.000 3,750 (MISCELLANEOUS AREA) 024 TACK COAT TON 880.0000 6,160.00 6.630 5,834 025 MINOR CONCRETE (MINOR STRUCTURE) CY 3,000.0000 3,600.00 1.200 3,600 026 18" ALTERNATIVE PIPE CULVERT LF 540.0000 10,800.00 20.000 10,800 027 18" ALTERNATIVE FLARED END SECTION EA 2,300.0000 2,300.00 1.000 2,300 028 CONCRETE (DITCH LINING) CY 378.0000 19,656.00 12.000 4,536.00 39.000 14,742 029 MISCELLANEOUS IRON AND STEEL LB 1.2000 391.20 326.000 391 (F) 030 METAL BEAM GUARD RAILING (WOOD POST) LF 60.0000 1,500.00 25.000 1,500 031 TRANSITION RAILING (TYPE WB) EA 4,100.0000 4,100.00 1.000 4,100 032 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,200.0000 2,200.00 1.000 2,200 033 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 4,179.50 6,390.000 4,153 034 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 2,802.50 3,007.000 2,856 035 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 80.00 25.000 100 036 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 1,320.00 203.000 1,218 037 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000 SYSTEM ELEMENTS DURING CONSTRUCTION 038 LOOP DETECTOR REPLACEMENT LS 25,650.0000 25,650.00 1.000 25,650 (TRAFFIC SIGNAL) 039 LOOP DETECTOR REPLACEMENT LS 2,000.0000 2,000.00 1.000 2,000 (RAMP METERING) PROGRAM CAS145 PAGE 3 DATE 05/28/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1G2004 TIME 02:59 PM ESTIMATE NO. 08 BID OPENING 07/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: BASHAR, MDABUL DATE OF THIS ESTIMATE 05/28/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 5,961.00 253,026.34 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 32,402.50 43,707.26 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 38,363.50 296,733.60 040 MOBILIZATION LS 6,810.0000 6,810.00 1.000 6,810 ORIGINAL CONTRACT AMOUNT 325,177.70 TOTAL WORK COMPLETED 38,363.50 303,543.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -918.12 TOTAL 38,363.50 302,625.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/31/12 90 09/17/12 10/22/12 04/26/13 90 61 0 0 81% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PAY ADJUSTMENT BASHAR, MDABUL RESIDENT ENGINEER PROGRAM CAS145 DATE 05/28/13