PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/19/19 EST. NO. 001 TIME 07:56 AM R.E. NAME: SAFI, SAEED 04-1J0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/19/19 EST. NO. 001 TIME 07:56 AM R.E. NAME: SAFI, SAEED 04-1J0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J0104 TIME 07:56 AM ESTIMATE NO. 001 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/19 R.E. NAME: SAFI, SAEED DATE OF THIS ESTIMATE 11/19/19 LOCATION PROGRESS ESTIMATE 04-ALA-880-20.9/20.9 ----------------- CEN-PAC ENGINEERING, INC. IN ALAMAEDA COUNTY, IN SAN LEANDRO, 1467 W. SHAW AVE. AT THE SOUTHBOUND OFF-RAMP TO FRESNO, CA 93711 SOUTHBOUND ROUTE 238. FED. AID NO. HSIM-X001(639)E IMPROVE SAFETY VISIBILITY BY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,900.0000 2,900.00 1.000 2,900.00 1.000 2,900 002 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.750 5,625.00 0.750 5,625 003 TRAFFIC CONTROL SYSTEM LS 36,000.0000 36,000.00 0.200 7,200.00 0.200 7,200 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.000 0 005 TEMPORARY RAILING (TYPE K) LF 28.0000 24,080.00 430.000 12,040.00 430.000 12,040 006 TEMPORARY ALTERNATIVE CRASH CUSHION EA 7,000.0000 14,000.00 1.000 7,000.00 1.000 7,000 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.200 1,000.00 0.200 1,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 009 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 2,500.00 0.000 0 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 7.8000 8,112.00 0.000 0 STRIPE (HAZARDOUS WASTE) 011 TREATED WOOD WASTE LB 1.0000 350.00 0.000 0 012 TEMPORARY HIGH-VISIBILITY FENCE LF 9.0000 7,740.00 9.000 81.00 9.000 81 013 CLEARING AND GRUBBING (LS) LS 10,000.0000 10,000.00 0.500 5,000.00 0.500 5,000 014 REMOVE IRRIGATION FACILITY LS 5,000.0000 5,000.00 0.000 0 015 REMOVE PAVEMENT MARKER EA 2.0000 500.00 0.000 0 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 936.00 0.000 0 017 REMOVE ROADSIDE SIGN EA 300.0000 2,100.00 0.000 0 018 REMOVE SIGN PANEL EA 200.0000 400.00 0.000 0 019 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 40.0000 4,800.00 0.000 0 FOR RETROREFLECTIVE SHEETING (TYPE XI) 020 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 270.00 0.000 0 (0.063"-UNFRMAED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 880.00 0.000 0 (0.080"-UNFRMAED) FOR RETROREFLECTIVE SHEETING (TYPE XI) PROGRAM CAS145 PAGE 2 DATE 11/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J0104 TIME 07:56 AM ESTIMATE NO. 001 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/19 R.E. NAME: SAFI, SAEED DATE OF THIS ESTIMATE 11/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 1,250.00 0.000 0 023 ROADSIDE SIGN - ONE POST EA 350.0000 2,100.00 0.000 0 024 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 250.0000 250.00 0.000 0 METHOD) 025 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 40.0000 1,040.00 0.000 0 026 INSTALL ROADSIDE SIGN EA 8,000.0000 8,000.00 0.000 0 (LAMINATED WOOD BOX POST) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 4,160.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 11,100.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 7.2000 1,728.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.6000 8,316.00 0.000 0 031 12" RUMBLE STRIP STA 900.0000 8,100.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 032 MODIFYING EXISTING ELECTRICAL SYSTEM LS 301,828.0000 301,828.00 0.100 30,182.80 0.100 30,182 PROGRAM CAS145 PAGE 3 DATE 11/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J0104 TIME 07:56 AM ESTIMATE NO. 001 BID OPENING 11/15/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/19 R.E. NAME: SAFI, SAEED DATE OF THIS ESTIMATE 11/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 73,028.80 73,028.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 73,028.80 73,028.80 033 MOBILIZATION LS 24,000.0000 24,000.00 0.750 18,000.00 0.750 18,000 ORIGINAL CONTRACT AMOUNT 509,940.00 TOTAL WORK COMPLETED 91,028.80 91,028.80 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 91,028.80 91,028.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/23/19 80 10/07/19 02/08/19 02/04/20 31 0 0 0 18% 39% PROGRESS IS SATISFACTORY SAFI, SAEED RESIDENT ENGINEER PROGRAM CAS145 DATE 11/19/19