PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/02/17 EST. NO. 008 TIME 11:11 AM R.E. NAME: AHMADZADEH, ALI 04-1J1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0013 3,765.03 E.W. @ F.A.(+) 071816 N 0013.0 0014 3,395.01 071916 N 0014.0 004 0004 3,883.21 E.W. @ F.A.(+) 062716 N 0004.0 0005 3,883.21 062816 N 0005.0 0007 1,465.75 071816 N 0006.0 16,392.21 TOTAL THIS ESTIMATE 52,008.12 TOTAL PREVIOUS ESTIMATE 68,400.33 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/02/17 EST. NO. 008 TIME 11:11 AM R.E. NAME: AHMADZADEH, ALI 04-1J1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FAILED CORE TEST -258,552.19 002 FAILED CORE TEST 258,552.19 004 FAILED CORE TEST L2 -23,505.07 004 LATE CLOSURE PU62416 -12,000.00 004 0.00 -35,505.07 TOTAL DEDUCTIONS 0.00 -35,505.07 PROGRAM CAS145 PAGE 1 DATE 02/02/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J1904 TIME 11:11 AM ESTIMATE NO. 008 BID OPENING 08/26/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/06/16 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 02/02/17 LOCATION FINAL ESTIMATE 04-ALA-13-4.3/R9.6 -------------- GRANITE CONSTRUCTION COMPANY IN ALA COUNTY IN OAKLAND FROM RTE 715 COMSTOCK STREET 13/580 SEPARATION TO RTE 13/24 SANTA CLARA CA 95054 SEPARATION. FED. AID NO. NHP-P013(27)E RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 30,200.0000 30,200.00 1.000 30,200 003 TRAFFIC CONTROL SYSTEM LS 195,000.0000 195,000.00 1.000 195,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,528.5000 3,528.50 1.000 3,528 005 JOB SITE MANAGEMENT LS 2,108.3300 2,108.33 1.000 2,108 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 007 TEMPORARY DRAINAGE INLET PROTECTION EA 133.5700 17,364.10 114.000 15,226 008 STREET SWEEPING LS 5,000.0000 5,000.00 1.000 5,000 009 NOISE MONITORING LS 1,275.0000 1,275.00 1.000 1,275 010 REMOVE ASPHALT CONCRETE DIKE LF 3.1800 49,926.00 14,767.000 46,959 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5300 393,210.00 250,828.500 383,767 012 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 1.000 20,000 013 HOT MIX ASPHALT (TYPE A) TON 130.0000 170,300.00 1,386.710 180,272 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 98.5000 2,511,750.00 23,370.620 2,302,006 015 DATA CORE LS 3,900.0000 3,900.00 1.000 3,900 016 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.3500 2,511.00 724.000 977 017 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.3500 10,017.00 7,487.000 10,107 018 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.3500 8,667.00 6,981.000 9,424 019 TACK COAT TON 500.0000 55,000.00 106.220 53,110 020 THERMOPLASTIC PAVEMENT MARKING SQFT 5.1000 6,579.00 1,220.000 6,222 (ENHANCED WET NIGHT VISIBILITY) 021 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 2.5500 6,885.00 2,634.000 6,716 (BLACK) 022 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 2.5500 3,060.00 1,122.000 2,861 (BLACK-BROKEN) PROGRAM CAS145 PAGE 2 DATE 02/02/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J1904 TIME 11:11 AM ESTIMATE NO. 008 BID OPENING 08/26/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/06/16 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 02/02/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5100 88,230.00 171,113.000 87,267 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8900 8,330.40 10,308.000 9,174 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8900 1,068.00 1,188.000 1,057 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 026 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5500 12,316.50 4,748.000 12,107 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.8200 11,269.00 2,937.000 11,219 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500 SYSTEM ELEMENTS DURING CONSTRUCTION 029 EXTINGUISHABLE MESSAGE SIGN LS 65,500.0000 65,500.00 1.000 65,500 PROGRAM CAS145 PAGE 3 DATE 02/02/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J1904 TIME 11:11 AM ESTIMATE NO. 008 BID OPENING 08/26/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/06/16 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 02/02/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 3,468,688.66 ADJUSTMENT OF COMPENSATION 0.00 23,323.21 EXTRA WORK 16,392.21 45,077.12 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 16,392.21 3,537,088.99 030 MOBILIZATION LS 409,632.7500 409,632.75 1.000 409,632 ORIGINAL CONTRACT AMOUNT 4,096,327.58 TOTAL WORK COMPLETED 16,392.21 3,946,721.74 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -35,505.07 TOTAL 16,392.21 3,911,216.67 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/14/15 70 03/28/16 10/29/15 09/06/16 70 142 0 0 100% 100% AHMADZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 02/02/17