PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/16/17 EST. NO. 003 TIME 10:28 AM R.E. NAME: VALEH, SYD 04-1J3804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,421.54 E.W. @ F.A.(+) 092816 Y 0001.1 0002 315.36 092816 Y 0002.1 0003 674.06 092916 Y 0003.1 0004 473.83 101216 Y 0004.1 0005 625.34 101716 Y 0005.1 0006 1,194.78 101816 Y 0006.1 0007 724.87 101916 Y 0007.1 5,429.78 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 5,429.78 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/16/17 EST. NO. 003 TIME 10:28 AM R.E. NAME: VALEH, SYD 04-1J3804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/16/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J3804 TIME 10:28 AM ESTIMATE NO. 003 BID OPENING 05/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/09/16 R.E. NAME: VALEH, SYD DATE OF THIS ESTIMATE 05/16/17 LOCATION FINAL ESTIMATE 04-SON-101-20.1/20.1 -------------- 04-SON-101-20.7/20.7 AMERICAN CIVIL CONSTRUCTORS IN SONOMA COUNTY 04-SON-101-33.2/33.2 WEST COAST LLC AT VARIOUS LOCATIONS ATTN: DAN DILSAVER 2990 BAY VISTA COURT, SUITE D BENICIA CA 94510 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 1,900.0000 1,900.00 1.000 1,900 003 TRAFFIC CONTROL SYSTEM LS 41,534.7000 41,534.70 1.000 41,534 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 1.000 4,000 005 JOB SITE MANAGEMENT LS 500.0000 500.00 1.000 500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 007 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 900.00 6.000 900 008 STREET SWEEPING LS 2,500.0000 2,500.00 1.000 2,500 009 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 5,820.00 2,910.000 5,820 STRIPE (HAZARDOUS WASTE) 011 NOISE MONITORING LS 1,000.0000 1,000.00 1.000 1,000 012 PUBLIC SAFETY PLAN LS 7,500.0000 7,500.00 1.000 7,500 013 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 5,470.00 5,470.000 5,470 014 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 260.00 130.000 260 015 REMOVE PAVEMENT MARKER EA 1.0000 810.00 810.000 810 016 PAINT BRIDGE IDENTIFICATION EA 200.0000 200.00 1.000 200 017 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1500 22,415.70 149,438.000 22,415 018 FURNISH POLYESTER CONCRETE OVERLAY CF 75.0000 5,625.00 90.710 6,803 019 PLACE POLYESTER CONCRETE OVERLAY SQFT 30.0000 13,500.00 900.000 27,000 (F) 020 TREAT BRIDGE DECK SQFT 0.2000 29,797.60 148,988.000 29,797 (F) 021 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 62.0000 102,672.00 1,765.000 109,430 022 GRIND EXISTING BRIDGE DECK SQYD 75.0000 3,750.00 50.000 3,750 PROGRAM CAS145 PAGE 2 DATE 05/16/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J3804 TIME 10:28 AM ESTIMATE NO. 003 BID OPENING 05/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/09/16 R.E. NAME: VALEH, SYD DATE OF THIS ESTIMATE 05/16/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEAN EXPANSION JOINT LF 10.0000 5,440.00 568.330 5,683 024 JOINT SEAL (MR 1") LF 20.0000 5,440.00 281.920 5,638 025 JOINT SEAL (MR 2") LF 55.0000 14,960.00 276.520 15,208 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 6,390.00 5,360.000 5,360 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,140.00 1,053.000 2,106 028 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 1,300.00 126.000 1,260 029 4"THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 3,915.00 5,311.000 3,983 (BROKEN 35-13) 030 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 1,100.00 417.000 834 031 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 910.00 240.000 840 PROGRAM CAS145 PAGE 3 DATE 05/16/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J3804 TIME 10:28 AM ESTIMATE NO. 003 BID OPENING 05/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/09/16 R.E. NAME: VALEH, SYD DATE OF THIS ESTIMATE 05/16/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 316,004.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 5,429.78 5,429.78 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 5,429.78 321,434.58 032 MOBILIZATION LS 32,000.0000 32,000.00 1.000 32,000 ORIGINAL CONTRACT AMOUNT 326,250.00 TOTAL WORK COMPLETED 5,429.78 353,434.58 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 5,429.78 353,434.58 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/05/16 80 07/20/16 07/20/16 12/09/16 76 22 0 0 100% 100% VALEH, SYD RESIDENT ENGINEER PROGRAM CAS145 DATE 05/16/17